当前位置:首页 - 行情中心 - 唯赛勃(688718) - 财务分析 - 现金流量表

唯赛勃

(688718)

  

流通市值:26.17亿  总市值:26.17亿
流通股本:1.74亿   总股本:1.74亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金151,828,691.1481,674,067.66370,416,115.11223,496,085.59
  收到的税费返还13,001,918.944,545,811.784,583,179.23,901,942.12
  收到其他与经营活动有关的现金1,503,912.331,088,590.226,141,1608,694,791.43
  经营活动现金流入小计166,334,522.4187,308,469.66381,140,454.31236,092,819.14
  购买商品、接受劳务支付的现金78,733,881.0344,130,299.77237,998,576.53120,728,740.67
  支付给职工以及为职工支付的现金38,877,750.0919,647,654.1290,219,955.5469,111,022.96
  支付的各项税费8,215,565.585,831,595.3611,142,029.3512,060,682.92
  支付其他与经营活动有关的现金10,539,728.336,759,507.3315,123,577.5716,074,509.51
  经营活动现金流出小计136,366,925.0376,369,056.58354,484,138.99217,974,956.06
  经营活动产生的现金流量净额29,967,597.3810,939,413.0826,656,315.3218,117,863.08
二、投资活动产生的现金流量:
  收回投资收到的现金30,000,000---
  取得投资收益收到的现金50,563.9630,542.29115,318.9-
  处置固定资产、无形资产和其他长期资产收回的现金净额--623,894.896,000
  收到的其他与投资活动有关的现金44,114,315.0512,105,593.8424,713,6003,054,203.05
  投资活动现金流入小计74,164,879.0112,136,136.1325,452,813.793,060,203.05
  购建固定资产、无形资产和其他长期资产支付的现金8,466,833.317,173,104.1317,195,214.6711,168,909.46
  投资支付的现金10,000,00020,000,00020,180,000-
  支付其他与投资活动有关的现金56,402,560.394,102,560.3919,800,0004,000,000
  投资活动现金流出小计74,869,393.731,275,664.5257,175,214.6715,168,909.46
  投资活动产生的现金流量净额-704,514.69-19,139,528.39-31,722,400.88-12,108,706.41
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金--19,902,115.7918,689,251.67
  支付其他与筹资活动有关的现金296,715.93-14,134,804.2810,288,194.24
  筹资活动现金流出平衡项目0-00
  筹资活动现金流出小计296,715.93-34,036,920.0728,977,445.91
  筹资活动产生的现金流量净额平衡项目0-00
  筹资活动产生的现金流量净额-296,715.93--34,036,920.07-28,977,445.91
四、汇率变动对现金及现金等价物的影响585,532.06441,179.152,685,497.38976,946.42
五、现金及现金等价物净增加额29,551,898.82-7,758,936.16-36,417,508.25-21,991,342.82
  加:期初现金及现金等价物余额42,724,873.1742,724,873.1779,142,381.4279,053,686.27
  期末现金及现金等价物余额72,276,771.9934,965,937.0142,724,873.1757,062,343.45
补充资料:
  净利润14,465,402.98-36,931,973.92-
  资产减值准备--170,324.06-
  固定资产和投资性房地产折旧20,700,067.25-35,326,760.86-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧20,700,067.25-35,326,760.86-
  无形资产摊销801,847.17-1,603,601.99-
  长期待摊费用摊销2,387,259.87-4,206,604.78-
  处置固定资产、无形资产和其他长期资产的损失37.5--544,689.7-
  固定资产报废损失--41,703.15-
  公允价值变动损失---9,212.14-
  财务费用---2,331,358.32-
  投资损失206,601.93-233,454-
  递延所得税-763,289.74--4,246,840.14-
  其中:递延所得税资产减少-761,053.28--4,242,390.19-
    递延所得税负债增加-2,236.46--4,449.95-
  存货的减少6,556,089.18--30,282,546.51-
  经营性应收项目的减少-15,198,620.62--31,685,511.34-
  经营性应付项目的增加-544,815.11-15,699,993.31-
  现金的期末余额72,276,771.99-42,724,873.17-
  减:现金的期初余额42,724,873.17-79,142,381.42-
  现金及现金等价物的净增加额29,551,898.82--36,417,508.25-
公告日期2025-08-282025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑