当前位置:首页 - 行情中心 - 拉普拉斯(688726) - 财务分析 - 现金流量表

拉普拉斯

(688726)

  

流通市值:16.49亿  总市值:198.20亿
流通股本:3373.14万   总股本:4.05亿

现金流量表

报告期2024-09-302024-06-302023-12-312023-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,486,092,760.572,043,788,5324,844,760,033.43,832,622,611.62
收到的税费返还100,011,286.5993,824,374.5207,821,358.8291,649,563.25
收到其他与经营活动有关的现金161,212,772.0991,883,948.47717,745,403.24666,461,475.12
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,747,316,819.252,229,496,854.975,770,326,795.464,590,733,649.99
购买商品、接受劳务支付的现金1,775,371,906.011,396,926,601.253,482,007,225.422,812,533,421.72
支付给职工以及为职工支付的现金612,141,706.78411,941,351.06590,840,781.6401,818,552.77
支付的各项税费189,210,361.22154,984,392.33313,042,514.96245,541,493.21
支付其他与经营活动有关的现金265,432,477.97187,843,529.16196,027,561.3198,980,675.31
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,842,156,451.982,151,695,873.84,581,918,083.293,558,874,143.01
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-94,839,632.7377,800,981.171,188,408,712.171,031,859,506.98
二、投资活动产生的现金流量:
收回投资收到的现金2,525,000,0001,365,000,0004,317,269,378.933,562,900,000
取得投资收益收到的现金15,980,543.228,699,125.84,801,241.456,411,843.36
处置固定资产、无形资产和其他长期资产收回的现金净额732,957.61130,0007,500-
收到的其他与投资活动有关的现金6,844,844.16,844,844.13,213,206.471,370,899.76
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,548,558,344.931,380,673,969.94,325,291,326.853,570,682,743.12
购建固定资产、无形资产和其他长期资产支付的现金106,975,993.1471,095,382.75272,202,770.71251,829,345.42
投资支付的现金2,718,419,359.291,410,075,193.295,305,377,902.464,398,919,722.2
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,825,395,352.431,481,170,576.045,577,580,673.174,650,749,067.62
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-276,837,007.5-100,496,606.14-1,252,289,346.32-1,080,066,324.5
三、筹资活动产生的现金流量:
吸收投资收到的现金--1,400,0001,400,000
其中:子公司吸收少数股东投资收到的现金--1,400,0001,400,000
取得借款收到的现金90,000,00050,000,000219,657,082.17149,660,810.81
收到其他与筹资活动有关的现金106,054,701.94106,054,701.9455,952,365.01997,323.33
筹资活动现金流入平衡项目0000
筹资活动现金流入小计196,054,701.94156,054,701.94277,009,447.18152,058,134.14
偿还债务支付的现金88,195,399.82---
分配股利、利润或偿付利息支付的现金4,742,220.713,717,875.741,732,243.85544,489.91
支付其他与筹资活动有关的现金19,904,821.2614,017,697.529,381,367.520,492,057.5
筹资活动现金流出平衡项目0000
筹资活动现金流出小计112,842,441.7917,735,573.2431,113,611.3521,036,547.41
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额83,212,260.15138,319,128.7245,895,835.83131,021,586.73
四、汇率变动对现金及现金等价物的影响-1,505,112.32749,574.123,357,425.65-1,950,302.48
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-289,969,492.4116,373,077.85185,372,627.3380,864,466.73
加:期初现金及现金等价物余额830,123,023.35830,123,023.35644,750,396.02644,750,396.02
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额540,153,530.95946,496,101.2830,123,023.35725,614,862.75
补充资料:
净利润-354,695,672.53421,922,111.5-
资产减值准备-87,603,169.9270,491,044.14-
固定资产和投资性房地产折旧-8,944,303.811,048,859.79-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-8,944,303.811,048,859.79-
无形资产摊销-3,956,142.54,772,632.93-
长期待摊费用摊销-6,363,401.996,077,600.6-
处置固定资产、无形资产和其他长期资产的损失-246,078.17-2,175,880.07-
固定资产报废损失-40,380.93216,621.96-
公允价值变动损失--300,148.77-2,666,034.35-
财务费用-3,716,562.27392,787.67-
投资损失--16,803,311.63-14,763,857.9-
递延所得税--31,296,163.13-58,552,640.58-
其中:递延所得税资产减少--31,296,163.13-58,552,640.58-
存货的减少-417,772,165.39-4,007,856,538.55-
经营性应收项目的减少-282,053,138.55-1,329,360,341.16-
经营性应付项目的增加--1,114,825,894.485,968,920,076.16-
其他-34,744,634.2455,764,945.37-
现金的期末余额-946,496,101.2830,123,023.35-
减:现金的期初余额-830,123,023.35644,750,396.02-
公告日期2024-10-312024-10-102024-04-092024-10-31
审计意见(境内)标准无保留意见标准无保留意见
TOP↑