当前位置:首页 - 行情中心 - 拉普拉斯(688726) - 财务分析 - 现金流量表

拉普拉斯

(688726)

  

流通市值:17.50亿  总市值:195.37亿
流通股本:3631.15万   总股本:4.05亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,314,758,267.92764,356,912.183,322,403,935.012,486,092,760.57
  收到的税费返还5,550,074.74-112,389,809.46100,011,286.59
  收到其他与经营活动有关的现金88,798,062.3263,182,607.78206,561,673.38161,212,772.09
  经营活动现金流入小计1,409,106,404.98827,539,519.963,641,355,417.852,747,316,819.25
  购买商品、接受劳务支付的现金628,388,263.17361,149,269.22,374,327,562.411,775,371,906.01
  支付给职工以及为职工支付的现金415,769,460.05231,162,478.88735,829,354.42612,141,706.78
  支付的各项税费206,183,60629,530,521.87215,635,835.49189,210,361.22
  支付其他与经营活动有关的现金84,940,831.8537,624,439.34236,021,127.11265,432,477.97
  经营活动现金流出小计1,335,282,161.07659,466,709.293,561,813,879.432,842,156,451.98
  经营活动产生的现金流量净额73,824,243.91168,072,810.6779,541,538.42-94,839,632.73
二、投资活动产生的现金流量:
  收回投资收到的现金2,762,441,763.871,645,441,763.872,905,000,0002,525,000,000
  取得投资收益收到的现金21,870,299.3115,035,917.4616,568,686.4515,980,543.22
  处置固定资产、无形资产和其他长期资产收回的现金净额757,435.0718,118.23179,337.9732,957.61
  收到的其他与投资活动有关的现金51,320,162.0538,464.116,844,844.16,844,844.1
  投资活动现金流入小计2,836,389,660.31,660,534,263.672,928,592,868.452,548,558,344.93
  购建固定资产、无形资产和其他长期资产支付的现金55,335,813.3520,811,847.1879,850,849.68106,975,993.14
  投资支付的现金2,787,894,178.851,790,632,055.563,498,164,020.572,718,419,359.29
  支付其他与投资活动有关的现金51,320,162.0550,951,436.43--
  投资活动现金流出小计2,894,550,154.251,862,395,339.173,578,014,870.252,825,395,352.43
  投资活动产生的现金流量净额-58,160,493.95-201,861,075.5-649,422,001.8-276,837,007.5
三、筹资活动产生的现金流量:
  吸收投资收到的现金--658,746,818.28-
  取得借款收到的现金10,000,00010,000,000219,996,271.3690,000,000
  收到其他与筹资活动有关的现金2,370,0002,370,000105,985,051.91106,054,701.94
  筹资活动现金流入小计12,370,00012,370,000984,728,141.55196,054,701.94
  偿还债务支付的现金72,094,840.8259,595,399.82158,191,671.1888,195,399.82
  分配股利、利润或偿付利息支付的现金152,830,904.581,596,156.246,347,244.814,742,220.71
  支付其他与筹资活动有关的现金16,943,746.3711,934,712.6442,373,966.119,904,821.26
  筹资活动现金流出小计241,869,491.7773,126,268.7206,912,882.09112,842,441.79
  筹资活动产生的现金流量净额-229,499,491.77-60,756,268.7777,815,259.4683,212,260.15
四、汇率变动对现金及现金等价物的影响-899,017.05-681,615.91-762,156.35-1,505,112.32
五、现金及现金等价物净增加额-214,734,758.86-95,226,149.44207,172,639.73-289,969,492.4
  加:期初现金及现金等价物余额1,037,295,663.081,037,295,663.08830,123,023.35830,123,023.35
  期末现金及现金等价物余额822,560,904.22942,069,513.641,037,295,663.08540,153,530.95
补充资料:
  净利润398,847,564.29-732,560,370.25-
  资产减值准备81,425,683.84-194,982,695.47-
  固定资产和投资性房地产折旧14,107,884.28-21,694,640.93-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧14,107,884.28-21,694,640.93-
  无形资产摊销4,062,460.51-8,090,174.79-
  长期待摊费用摊销6,652,787.18-13,605,907.13-
  处置固定资产、无形资产和其他长期资产的损失3,035.3-204,334.41-
  固定资产报废损失--124,717.8-
  公允价值变动损失617,252.29-369,757.99-
  财务费用5,391,975.25-9,419,901.19-
  投资损失-29,808,646.57--40,048,699.94-
  递延所得税-28,666,345.55--21,076,764.56-
  其中:递延所得税资产减少-28,666,345.55--21,076,764.56-
  存货的减少646,502,807.52-1,581,462,903.66-
  经营性应收项目的减少-1,019,871,643.54--123,560,966.14-
  经营性应付项目的增加-176,728,908.84--2,512,665,050.98-
  其他62,680,028.51-71,363,998.46-
  现金的期末余额822,560,904.22-1,037,295,663.08-
  减:现金的期初余额1,037,295,663.08-830,123,023.35-
  现金及现金等价物的净增加额-214,734,758.86-207,172,639.73-
公告日期2025-08-272025-04-292025-04-172024-10-31
审计意见(境内)标准无保留意见
TOP↑