当前位置:首页 - 行情中心 - 拉普拉斯(688726) - 财务分析 - 现金流量表

拉普拉斯

(688726)

  

流通市值:78.79亿  总市值:143.89亿
流通股本:2.22亿   总股本:4.05亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,980,323,228.274,673,984,462.58800,648,482.513,293,525,182.74
  收到的税费返还120,991,660.3577,349,193.74,802,611.2521,889,728.8
  收到其他与经营活动有关的现金91,340,780.7772,517,449.2922,361,696.58111,259,563.86
  经营活动现金流入小计6,192,655,669.394,823,851,105.57827,812,790.343,426,674,475.4
  购买商品、接受劳务支付的现金2,385,787,194.091,288,063,997.41386,408,922.431,740,104,669.82
  支付给职工以及为职工支付的现金899,813,833.25534,739,847.65253,891,899.46712,814,536.88
  支付的各项税费258,657,154.04198,234,227.66102,314,411.94418,758,145.87
  支付其他与经营活动有关的现金413,854,308.22345,154,684.89108,369,098.64396,044,588.23
  经营活动现金流出小计3,958,112,489.62,366,192,757.61850,984,332.473,267,721,940.8
  经营活动产生的现金流量净额2,234,543,179.792,457,658,347.96-23,171,542.13158,952,534.6
二、投资活动产生的现金流量:
  收回投资收到的现金6,204,584,112.913,464,913,108.641,211,675,074.685,376,442,756.39
  取得投资收益收到的现金46,024,391.0835,505,901.399,657,251.1644,251,631.96
  处置固定资产、无形资产和其他长期资产收回的现金净额1,982,828.271,241,679.2418,111.65333,522.17
  收到的其他与投资活动有关的现金107,999,983.3950,879,749.387,527,117.3851,320,162.05
  投资活动现金流入小计6,360,591,315.653,552,540,438.611,229,277,554.875,472,348,072.57
  购建固定资产、无形资产和其他长期资产支付的现金201,842,391.83163,938,036.15133,918,767.38149,624,268.26
  投资支付的现金7,769,415,267.124,683,580,494.861,076,109,621.55,379,461,562.46
  支付其他与投资活动有关的现金235,536,655.9234,057,855.962,274,623.951,750,413.44
  投资活动现金流出小计8,206,794,314.855,081,576,386.911,272,303,012.785,580,836,244.16
  投资活动产生的现金流量净额-1,846,202,999.2-1,529,035,948.3-43,025,457.91-108,488,171.59
三、筹资活动产生的现金流量:
  吸收投资收到的现金563,800563,800--
  其中:子公司吸收少数股东投资收到的现金563,800563,800--
  取得借款收到的现金37,500,00037,500,00037,500,00067,000,000
  收到其他与筹资活动有关的现金146,644,266.76146,537,438.66143,521,298.0746,408,452.58
  筹资活动现金流入小计184,708,066.76184,601,238.66181,021,298.07113,408,452.58
  偿还债务支付的现金54,228,348.4935,827,396.5326,277,396.53221,435,913.71
  分配股利、利润或偿付利息支付的现金129,221,032.64129,007,544.121,316,634.06155,389,166.87
  支付其他与筹资活动有关的现金13,054,081.98,780,197.755,858,462.6826,914,561.47
  筹资活动现金流出小计196,503,463.03173,615,138.433,452,493.27403,739,642.05
  筹资活动产生的现金流量净额-11,795,396.2710,986,100.26147,568,804.8-290,331,189.47
四、汇率变动对现金及现金等价物的影响-22,906,762.27-23,734,566.35-7,310,124.96-7,093,083.87
五、现金及现金等价物净增加额353,638,022.05915,873,933.5774,061,679.8-246,959,910.33
  加:期初现金及现金等价物余额790,335,752.75790,335,752.75790,335,752.751,037,295,663.08
  期末现金及现金等价物余额1,143,973,774.81,706,209,686.32864,397,432.55790,335,752.75
补充资料:
  净利润-317,712,216.82-623,276,782.62
  资产减值准备-61,400,411.21-70,173,654.67
  固定资产和投资性房地产折旧-15,079,868.11-28,812,483.34
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-15,079,868.11-28,812,483.34
  无形资产摊销-4,664,765.88-8,110,681.43
  长期待摊费用摊销-6,762,751.11-13,557,009.48
  处置固定资产、无形资产和其他长期资产的损失--286,795.19--163,309.06
  固定资产报废损失---56,157
  公允价值变动损失-3,405,516.29--132,763.58
  财务费用-27,505,145.49-16,514,670.39
  投资损失--16,973,884.89--51,986,251.75
  递延所得税--16,727,177.5--36,797,321
  其中:递延所得税资产减少--16,727,177.5--36,797,321
  存货的减少--893,939,444.38-1,267,099,161
  经营性应收项目的减少--822,125,770.81--182,734,398.56
  经营性应付项目的增加-3,735,934,008.4--1,936,034,570.66
  其他--11,237,764.74-78,182,162.09
  现金的期末余额-1,706,209,686.32-790,335,752.75
  减:现金的期初余额-790,335,752.75-1,037,295,663.08
  现金及现金等价物的净增加额-915,873,933.57--246,959,910.33
公告日期2026-10-302026-08-252026-04-292026-04-24
审计意见(境内)标准无保留意见
TOP↑