当前位置:首页 - 行情中心 - 格科微(688728) - 财务分析 - 现金流量表

格科微

(688728)

  

流通市值:362.53亿  总市值:362.78亿
流通股本:25.99亿   总股本:26.01亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,189,678,4861,949,263,1287,836,822,0835,722,373,227
  收到的税费返还506,264,214245,283,843980,729,082774,447,011
  收到其他与经营活动有关的现金426,734,07656,193,366388,459,346196,743,601
  经营活动现金流入小计5,122,676,7762,250,740,3379,206,010,5116,693,563,839
  购买商品、接受劳务支付的现金2,881,048,6981,364,115,0375,916,693,6834,372,989,454
  支付给职工以及为职工支付的现金536,025,788238,217,707910,593,388656,837,968
  支付的各项税费33,092,03914,864,10072,331,334108,924,325
  支付其他与经营活动有关的现金330,248,937137,206,532651,528,753585,243,245
  经营活动现金流出小计3,780,415,4621,754,403,3767,551,147,1585,723,994,992
  经营活动产生的现金流量净额1,342,261,314496,336,9611,654,863,353969,568,847
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额24,00024,13825,2001,628,362
  收到的其他与投资活动有关的现金2,462,3032,503,92377,961,06075,419,358
  投资活动现金流入小计2,486,3032,528,06177,986,26077,047,720
  购建固定资产、无形资产和其他长期资产支付的现金1,676,150,5711,153,219,0692,347,920,0041,679,915,563
  投资支付的现金8,000,000-33,000,00021,000,000
  支付其他与投资活动有关的现金--54,006,825-
  投资活动现金流出小计1,684,150,5711,153,219,0692,434,926,8291,700,915,563
  投资活动产生的现金流量净额-1,681,664,268-1,150,691,008-2,356,940,569-1,623,867,843
三、筹资活动产生的现金流量:
  取得借款收到的现金4,848,314,0292,548,065,9427,230,285,7625,816,276,001
  发行债券收到的现金-497,658,015--
  收到其他与筹资活动有关的现金37,285,671-97,847,272112,043,640
  筹资活动现金流入小计4,885,599,7003,045,723,9577,328,133,0345,928,319,641
  偿还债务支付的现金4,103,295,0372,455,631,5105,899,159,9285,070,585,186
  分配股利、利润或偿付利息支付的现金175,747,74087,278,400392,556,385307,831,416
  支付其他与筹资活动有关的现金44,075,26815,177,210146,464,062230,457,213
  筹资活动现金流出小计4,323,118,0452,558,087,1206,438,180,3755,608,873,815
  筹资活动产生的现金流量净额562,481,655487,636,837889,952,659319,445,826
四、汇率变动对现金及现金等价物的影响-2,728,177-1,833,285-2,281,571-2,321,541
五、现金及现金等价物净增加额220,350,524-168,550,495185,593,872-337,174,711
  加:期初现金及现金等价物余额4,518,530,4094,518,530,4094,332,936,5374,332,936,537
  期末现金及现金等价物余额4,738,880,9334,349,979,9144,518,530,4093,995,761,826
补充资料:
  净利润7,316,599-50,509,123-
  资产减值准备25,929,349-46,611,988-
  固定资产和投资性房地产折旧584,304,845-1,079,522,485-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧584,304,845-1,079,522,485-
  无形资产摊销31,564,309-56,414,155-
  长期待摊费用摊销3,250,485-4,739,716-
  递延收益摊销-53,371,605--129,296,136-
  处置固定资产、无形资产和其他长期资产的损失-21,239--70,797-
  固定资产报废损失--23,268-
  公允价值变动损失-19,924,160--8,425,616-
  财务费用160,850,526-319,204,819-
  投资损失--3,311,395-
  递延所得税-68,623,883--75,018,053-
  其中:递延所得税资产减少-68,389,100--77,002,725-
    递延所得税负债增加-234,783-1,984,672-
  存货的减少8,594,958--375,908,907-
  经营性应收项目的减少105,690,676--8,463,403-
  经营性应付项目的增加526,580,035-618,267,848-
  不涉及现金收支的投资和筹资活动金额其他项目782,397,787-1,208,922,520-
  现金的期末余额4,738,880,933-4,518,530,409-
  减:现金的期初余额4,518,530,409-4,332,936,537-
  现金及现金等价物的净增加额220,350,524-185,593,872-
公告日期2026-08-282026-04-302026-04-282025-10-31
审计意见(境内)标准无保留意见
TOP↑