当前位置:首页 - 行情中心 - 金天钛业(688750) - 财务分析 - 现金流量表

金天钛业

(688750)

  

流通市值:19.36亿  总市值:107.58亿
流通股本:8325.00万   总股本:4.63亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金263,036,685.4262,976,924.78708,431,090.22476,926,164.65
  收到其他与经营活动有关的现金6,337,236.333,737,021.6551,519,070.46,882,578.86
  经营活动现金流入小计269,373,921.7566,713,946.43759,950,160.62483,808,743.51
  购买商品、接受劳务支付的现金230,598,621.33105,318,468.2475,904,228.15350,610,781.96
  支付给职工以及为职工支付的现金59,935,276.0143,763,109.9493,559,949.7273,582,361.13
  支付的各项税费21,894,475.9812,500,246.0366,157,723.3554,392,326.87
  支付其他与经营活动有关的现金13,245,276.048,436,549.3750,518,084.3742,598,113.98
  经营活动现金流出小计325,673,649.36170,018,373.54686,139,985.59521,183,583.94
  经营活动产生的现金流量净额-56,299,727.61-103,304,427.1173,810,175.03-37,374,840.43
二、投资活动产生的现金流量:
  收回投资收到的现金--340,000,000240,000,000
  取得投资收益收到的现金--36,367,777.825,560,000
  处置固定资产、无形资产和其他长期资产收回的现金净额--31,9531,834.51
  投资活动现金流入的平衡项目--00
  投资活动现金流入小计--376,399,730.8265,561,834.51
  购建固定资产、无形资产和其他长期资产支付的现金53,939,754.948,222,858.22139,437,059.7852,638,930.14
  投资支付的现金150,000,000-640,000,000240,000,000
  投资活动现金流出小计203,939,754.948,222,858.22779,437,059.78292,638,930.14
  投资活动产生的现金流量净额-203,939,754.94-8,222,858.22-403,037,328.98-27,077,095.63
三、筹资活动产生的现金流量:
  吸收投资收到的现金--607,224,056.6-
  取得借款收到的现金--49,975,556.1549,975,556.15
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--657,199,612.7549,975,556.15
  分配股利、利润或偿付利息支付的现金42,300,666.411,725,0007,744,166.677,726,450.94
  支付其他与筹资活动有关的现金15,530,73615,294,0003,372,955.211,621,660.52
  筹资活动现金流出小计57,831,402.4117,019,00011,117,121.889,348,111.46
  筹资活动产生的现金流量净额-57,831,402.41-17,019,000646,082,490.8740,627,444.69
四、汇率变动对现金及现金等价物的影响537.97340.49-328.01-3,586.07
五、现金及现金等价物净增加额-318,070,346.99-128,545,944.84316,855,008.91-23,828,077.44
  加:期初现金及现金等价物余额619,548,343.82619,548,343.82302,693,334.91302,693,334.91
  期末现金及现金等价物余额301,477,996.83491,002,398.98619,548,343.82278,865,257.47
补充资料:
  净利润40,534,162.09-151,714,595.92-
  资产减值准备2,313,546.34-11,128,739.9-
  固定资产和投资性房地产折旧32,670,599.97-68,764,667.86-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧32,670,599.97-68,764,667.86-
  无形资产摊销752,813.04-1,506,822.98-
  处置固定资产、无形资产和其他长期资产的损失-14,776.3-6,838.56-
  固定资产报废损失--189,643.48-
  财务费用3,805,135.08-8,443,873.12-
  投资损失-7,958,428.97--11,493,371.92-
  递延所得税145,220.94--4,313,963.46-
  其中:递延所得税资产减少209,361.62--4,388,983.87-
    递延所得税负债增加-64,140.68-75,020.41-
  存货的减少-47,922,447.28-25,773,560.49-
  经营性应收项目的减少-70,649,146.87--201,284,728.47-
  经营性应付项目的增加-24,044,206.79-9,423,457.54-
  现金的期末余额301,477,996.83-619,548,343.82-
  减:现金的期初余额619,548,343.82-302,693,334.91-
  现金及现金等价物的净增加额-318,070,346.99-316,855,008.91-
公告日期2025-08-302025-04-302025-04-102024-11-19
审计意见(境内)标准无保留意见
TOP↑