当前位置:首页 - 行情中心 - 金天钛业(688750) - 财务分析 - 现金流量表

金天钛业

(688750)

  

流通市值:32.98亿  总市值:65.49亿
流通股本:2.33亿   总股本:4.63亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金377,298,363.21120,631,173.39719,994,835.56304,759,224.94
  收到的税费返还--8,156,778.88-
  收到其他与经营活动有关的现金6,911,096.283,556,928.3846,077,403.8844,300,818.7
  经营活动现金流入小计384,209,459.49124,188,101.77774,229,018.32349,060,043.64
  购买商品、接受劳务支付的现金222,099,971.1784,003,195.61366,949,323.58316,413,873.69
  支付给职工以及为职工支付的现金50,815,581.6330,958,192.4695,831,041.3778,911,148.92
  支付的各项税费12,008,757.44,393,953.225,506,301.2123,796,668.85
  支付其他与经营活动有关的现金14,280,203.747,691,720.859,042,072.7722,980,945.65
  经营活动现金流出小计299,204,513.94127,047,062.07547,328,738.93442,102,637.11
  经营活动产生的现金流量净额85,004,945.55-2,858,960.3226,900,279.39-93,042,593.47
二、投资活动产生的现金流量:
  收回投资收到的现金330,000,000220,000,000380,000,00050,000,000
  取得投资收益收到的现金503,513.78200,561.726,699,413.23168,750
  处置固定资产、无形资产和其他长期资产收回的现金净额--4,500-
  投资活动现金流入小计330,503,513.78220,200,561.72386,703,913.2350,168,750
  购建固定资产、无形资产和其他长期资产支付的现金107,327,467.4153,450,631.7124,882,847.1874,164,436.43
  投资支付的现金562,000,000422,000,000380,000,000180,000,000
  投资活动现金流出小计669,327,467.41475,450,631.7504,882,847.18254,164,436.43
  投资活动产生的现金流量净额-338,823,953.63-255,250,069.98-118,178,933.95-203,995,686.43
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金--85,500-
  筹资活动现金流入平衡项目--0-
  筹资活动现金流入小计--85,500-
  偿还债务支付的现金1,000,000-2,000,0001,000,000
  分配股利、利润或偿付利息支付的现金2,935,779.171,452,75045,497,587.544,027,395.83
  支付其他与筹资活动有关的现金176,250-16,700,33615,680,136
  筹资活动现金流出小计4,112,029.171,452,75064,197,923.560,707,531.83
  筹资活动产生的现金流量净额-4,112,029.17-1,452,750-64,112,423.5-60,707,531.83
四、汇率变动对现金及现金等价物的影响-1,236.86-699.21-705.3669.63
五、现金及现金等价物净增加额-257,932,274.11-259,562,479.4944,608,216.58-357,745,742.1
  加:期初现金及现金等价物余额664,156,560.4664,156,560.4619,548,343.82619,548,343.82
  期末现金及现金等价物余额406,224,286.29404,594,080.91664,156,560.4261,802,601.72
补充资料:
  净利润32,817,625.95-59,272,737.62-
  资产减值准备3,098,314.47-12,688,461.46-
  固定资产和投资性房地产折旧24,007,459.64-62,682,165.42-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧24,007,459.64-62,682,165.42-
  无形资产摊销760,624.55-1,504,155.6-
  处置固定资产、无形资产和其他长期资产的损失-19,848.43--13,020.07-
  财务费用3,370,387.54-7,308,532.21-
  投资损失-7,703,509.9--11,326,880.11-
  递延所得税80,421.97--3,485,480.01-
  其中:递延所得税资产减少134,766.05--3,387,669.01-
    递延所得税负债增加-54,344.08--97,811-
  存货的减少-40,906,589.71--140,476,795.69-
  经营性应收项目的减少34,549,537.7-32,252,940.63-
  经营性应付项目的增加28,731,476.21-196,609,919.96-
  现金的期末余额406,224,286.29-664,156,560.4-
  减:现金的期初余额664,156,560.4-619,548,343.82-
  现金及现金等价物的净增加额-257,932,274.11-44,608,216.58-
公告日期2026-08-312026-04-302026-04-182025-10-31
审计意见(境内)标准无保留意见
TOP↑