当前位置:首页 - 行情中心 - 影石创新(688775) - 财务分析 - 现金流量表

影石创新

(688775)

  

流通市值:248.18亿  总市值:383.72亿
流通股本:2.59亿   总股本:4.01亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金10,010,493,791.835,982,791,381.222,752,196,681.9210,392,348,973.44
  收到的税费返还661,599,592.69444,675,382.41248,275,452.45757,724,506.3
  收到其他与经营活动有关的现金57,155,643.5546,410,864.734,897,385.2270,652,256.76
  经营活动现金流入小计10,729,249,028.076,473,877,628.333,035,369,519.5911,220,725,736.5
  购买商品、接受劳务支付的现金11,093,130,203.746,575,346,912.853,170,199,905.176,069,897,868.49
  支付给职工以及为职工支付的现金1,926,490,081.781,364,036,765.45713,027,500.91,654,274,579.72
  支付的各项税费392,382,459.56311,307,965.25200,457,553.59460,706,047.34
  支付其他与经营活动有关的现金1,581,651,568.3984,344,293.64422,960,569.981,649,854,404.34
  经营活动现金流出小计14,993,654,313.389,235,035,937.194,506,645,529.649,834,732,899.89
  经营活动产生的现金流量净额-4,264,405,285.31-2,761,158,308.86-1,471,276,010.051,385,992,836.61
二、投资活动产生的现金流量:
  收回投资收到的现金10,626,285,3695,897,302,3093,169,328,9996,611,262,898
  取得投资收益收到的现金72,216,680.7450,183,298.634,398,733.5799,522,457.25
  处置固定资产、无形资产和其他长期资产收回的现金净额304,388.9343,948.93140,992.94618,405.35
  收到的其他与投资活动有关的现金510,000510,000-245,000
  投资活动现金流入小计10,699,316,438.675,948,039,556.533,203,868,725.516,711,648,760.6
  购建固定资产、无形资产和其他长期资产支付的现金215,517,667.05154,338,957.9892,388,036.72320,328,659.18
  投资支付的现金9,807,830,832.365,244,293,1002,061,788,0008,937,310,145.88
  支付其他与投资活动有关的现金---755,000
  投资活动现金流出小计10,023,348,499.415,398,632,057.982,154,176,036.729,258,393,805.06
  投资活动产生的现金流量净额675,967,939.26549,407,498.551,049,692,688.79-2,546,745,044.46
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,405,016,5501,302,974,050328,511,0002,268,717,664
  其中:子公司吸收少数股东投资收到的现金1,405,016,5501,302,974,050328,511,000496,496,000
  取得借款收到的现金3,704,161,289.591,061,784,262165,000,000144,221,779.9
  筹资活动现金流入小计5,109,177,839.592,364,758,312493,511,0002,412,939,443.9
  偿还债务支付的现金303,000,000123,000,00093,000,00021,743,190.15
  分配股利、利润或偿付利息支付的现金106,886,663.471,898,000.01164,666.67-
  支付其他与筹资活动有关的现金35,438,809.7920,642,936.838,487,716.2560,403,771.64
  筹资活动现金流出小计445,325,473.26145,540,936.84101,652,382.9282,146,961.79
  筹资活动产生的现金流量净额4,663,852,366.332,219,217,375.16391,858,617.082,330,792,482.11
四、汇率变动对现金及现金等价物的影响-25,438,405.32-14,098,540.7-7,616,935.745,503,691.16
五、现金及现金等价物净增加额1,049,976,614.96-6,631,975.85-37,341,639.921,175,543,965.42
  加:期初现金及现金等价物余额1,455,553,827.111,455,553,827.111,455,553,827.11280,009,861.69
  期末现金及现金等价物余额2,505,530,442.071,448,921,851.261,418,212,187.191,455,553,827.11
补充资料:
  净利润--94,252,585.81-886,440,387.71
  资产减值准备-70,358,803.07-57,576,355.54
  固定资产和投资性房地产折旧-35,274,143.57-43,049,447.63
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-35,274,143.57-43,049,447.63
  无形资产摊销-12,412,904.93-17,003,114.11
  长期待摊费用摊销-17,670,764.26-8,371,692.93
  固定资产报废损失-228,718.27-814,484.41
  公允价值变动损失--26,202,430.35--15,437,074.65
  财务费用-25,766,772.77-2,137,309.85
  投资损失--22,467,462.49--49,928,024.48
  递延所得税--46,760,004.43--133,532,165.08
  其中:递延所得税资产减少--44,668,169.13--135,711,150.32
    递延所得税负债增加--2,091,835.3-2,178,985.24
  存货的减少--3,363,874,529.37--1,976,481,023.06
  经营性应收项目的减少--346,757,947.95--289,621,661.22
  经营性应付项目的增加-878,294,353.49-2,774,797,279.1
  其他-72,352,184.28-28,113,954.5
  不涉及现金收支的投资和筹资活动金额其他项目---75,201,980.9
  现金的期末余额-1,448,921,851.26-1,455,553,827.11
  减:现金的期初余额-1,455,553,827.11-280,009,861.69
  现金及现金等价物的净增加额--6,631,975.85-1,175,543,965.42
公告日期2026-10-282026-08-282026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑