当前位置:首页 - 行情中心 - 中控技术(688777) - 财务分析 - 现金流量表

中控技术

(688777)

  

流通市值:370.86亿  总市值:376.55亿
流通股本:7.78亿   总股本:7.90亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,069,099,334.886,808,934,214.614,344,357,421.662,547,112,173.06
收到的税费返还38,720,860.86212,228,461.39153,528,373.1791,379,591.93
收到其他与经营活动有关的现金121,121,581.85397,584,860.34278,299,483.46191,767,436.79
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,228,941,777.597,418,747,536.344,776,185,278.292,830,259,201.78
购买商品、接受劳务支付的现金811,313,411.874,224,976,377.123,208,645,137.992,158,966,067.52
支付给职工以及为职工支付的现金792,951,442.451,897,597,872.141,483,189,191.431,074,013,351
支付的各项税费145,854,870.43497,629,378.37346,573,898.14237,991,121.67
支付其他与经营活动有关的现金155,439,211.49607,112,973.92485,262,171.33342,697,890.72
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,905,558,936.247,227,316,601.555,523,670,398.893,813,668,430.91
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-676,617,158.65191,430,934.79-747,485,120.6-983,409,229.13
二、投资活动产生的现金流量:
收回投资收到的现金-1,929,898.471,953,309.181,953,321.98
取得投资收益收到的现金19,995,970.48112,726,958.6572,869,069.2251,967,182.2
处置固定资产、无形资产和其他长期资产收回的现金净额141,567.82277,643.149,308.751,625
处置子公司及其他营业单位收到的现金净额-1,419,279.2--
收到的其他与投资活动有关的现金1,130,000,0004,863,994,0003,717,424,794.442,901,500,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,150,137,538.34,980,347,779.463,792,256,481.592,955,422,129.18
购建固定资产、无形资产和其他长期资产支付的现金28,360,539125,895,552.1294,182,575.6467,112,487.83
投资支付的现金24,522,259202,063,089154,740,506154,740,506
取得子公司及其他营业单位支付的现金-106,299,303.76117,478,478.21103,485,560.18
支付其他与投资活动有关的现金934,609,633.393,940,254,282.742,790,000,0001,669,500,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计987,492,431.394,374,512,227.623,156,401,559.851,994,838,554.01
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额162,645,106.91605,835,551.84635,854,921.74960,583,575.17
三、筹资活动产生的现金流量:
吸收投资收到的现金967,0503,903,208,383.433,872,951,378.373,870,451,378.37
其中:子公司吸收少数股东投资收到的现金967,0506,565,910.995,566,809.053,066,809.05
取得借款收到的现金100,000,000507,327,387401,000,000101,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计100,967,0504,410,535,770.434,273,951,378.373,971,451,378.37
偿还债务支付的现金100,000,000686,924,638.7482,421,129.1982,498,087.51
分配股利、利润或偿付利息支付的现金3,436,801.39427,788,430.97422,936,837.14402,592,547.18
其中:子公司支付给少数股东的股利、利润-445,294.71445,294.71-
支付其他与筹资活动有关的现金26,803,998.74117,073,553.7567,902,645.1415,376,489.25
筹资活动现金流出平衡项目0000
筹资活动现金流出小计130,240,800.131,231,786,623.46573,260,611.47500,467,123.94
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-29,273,750.133,178,749,146.973,700,690,766.93,470,984,254.43
四、汇率变动对现金及现金等价物的影响-1,358,054.13128,516,942.18179,340,416.45213,885,014.35
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-544,603,8564,104,532,575.783,768,400,984.493,662,043,614.82
加:期初现金及现金等价物余额5,435,757,400.31,331,224,824.521,331,224,824.521,331,224,824.52
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额4,891,153,544.35,435,757,400.35,099,625,809.014,993,268,439.34
补充资料:
净利润-1,123,009,672.01-519,862,304.68
资产减值准备-40,399,270.52-43,793,107.58
固定资产和投资性房地产折旧-58,444,028.75-27,014,066.5
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-58,444,028.75-27,014,066.5
无形资产摊销-21,600,698.08-8,465,638.93
长期待摊费用摊销-12,595,908.56-5,790,829.82
处置固定资产、无形资产和其他长期资产的损失--392,665.1--205,539.78
固定资产报废损失-1,904,278.91-734,211.43
公允价值变动损失-72,988.41-73,133.14
财务费用--97,313,117.04--185,871,305.22
投资损失--183,573,155.75--78,440,160.81
递延所得税--8,014,485.74--3,193,710.04
其中:递延所得税资产减少--6,261,673.65--6,060,600.18
递延所得税负债增加--1,752,812.09-2,866,890.14
存货的减少--148,740,981.87--287,058,286.79
经营性应收项目的减少--934,281,626.17--788,184,931.99
经营性应付项目的增加-111,774,930.73--332,121,221.74
其他-72,480,741.99-40,861,243.14
现金的期末余额-5,435,757,400.3-4,993,268,439.34
减:现金的期初余额-1,331,224,824.52-1,331,224,824.52
公告日期2024-04-172024-04-092023-10-252023-08-24
审计意见(境内)标准无保留意见
TOP↑