当前位置:首页 - 行情中心 - 悦安新材(688786) - 财务分析 - 现金流量表

悦安新材

(688786)

  

流通市值:39.49亿  总市值:39.49亿
流通股本:1.44亿   总股本:1.44亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金80,664,373.12326,644,704.44240,432,918.13144,959,825.23
  收到其他与经营活动有关的现金9,824,296.478,852,847.8516,609,914.828,680,933.26
  经营活动现金流入小计90,488,669.59335,497,552.29257,042,832.95153,640,758.49
  购买商品、接受劳务支付的现金21,400,055.56125,087,825.45107,321,009.5166,312,688.02
  支付给职工以及为职工支付的现金20,807,766.0765,680,757.4951,750,454.4134,316,759.28
  支付的各项税费11,538,035.8636,410,917.6328,632,118.2418,508,900.89
  支付其他与经营活动有关的现金5,731,776.9223,214,815.2821,478,492.6410,856,003.01
  经营活动现金流出小计59,477,634.41250,394,315.85209,182,074.8129,994,351.2
  经营活动产生的现金流量净额31,011,035.1885,103,236.4447,860,758.1523,646,407.29
二、投资活动产生的现金流量:
  收回投资收到的现金10,450,000143,615,40562,515,40541,700,000
  取得投资收益收到的现金25,985.68408,867.58219,530.66414,519.97
  处置固定资产、无形资产和其他长期资产收回的现金净额-413,957.52148,225.4601,794.06
  投资活动现金流入小计10,475,985.68144,438,230.162,883,161.0642,716,314.03
  购建固定资产、无形资产和其他长期资产支付的现金13,776,040.38118,301,754.8773,087,788.0538,532,979.38
  投资支付的现金17,950,000150,915,40581,815,40539,000,000
  投资活动现金流出小计31,726,040.38269,217,159.87154,903,193.0577,532,979.38
  投资活动产生的现金流量净额-21,250,054.7-124,778,929.77-92,020,031.99-34,816,665.35
三、筹资活动产生的现金流量:
  取得借款收到的现金9,112,113.7360,155,351.2628,845,828.6610,000,000
  收到其他与筹资活动有关的现金--11,689,916.9411,609,615.57
  筹资活动现金流入小计9,112,113.7360,155,351.2640,535,745.621,609,615.57
  偿还债务支付的现金-54,352,401.2649,300,00020,000,000
  分配股利、利润或偿付利息支付的现金669,866.5753,799,042.8252,690,555.5652,213,310.26
  支付其他与筹资活动有关的现金66,003.96247,331.292,132,868.772,020,714.79
  筹资活动现金流出小计735,870.53108,398,775.37104,123,424.3374,234,025.05
  筹资活动产生的现金流量净额8,376,243.2-48,243,424.11-63,587,678.73-52,624,409.48
四、汇率变动对现金及现金等价物的影响416,559.281,418,858.411,076,148.78814,556.87
五、现金及现金等价物净增加额18,553,782.96-86,500,259.03-106,670,803.79-62,980,110.67
  加:期初现金及现金等价物余额86,630,202.15173,130,461.18173,130,461.18173,130,461.18
  期末现金及现金等价物余额105,183,985.1186,630,202.1566,459,657.39110,150,350.51
补充资料:
  净利润-67,819,046.19-36,453,543.04
  资产减值准备-9,160,320.91-2,987,093.7
  固定资产和投资性房地产折旧-33,908,327.28-16,783,191.18
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-33,908,327.28-16,783,191.18
  无形资产摊销-1,807,454.6-446,412.83
  长期待摊费用摊销-57,197.32-20,056.18
  处置固定资产、无形资产和其他长期资产的损失--164,395.56--164,395.56
  固定资产报废损失-562,578.25-521,993.34
  公允价值变动损失--83,369.36--42,213.75
  财务费用-1,177,827.44--38,019.9
  投资损失-1,475,760.33-24,628.58
  递延所得税--852,751.25--453,786.11
  其中:递延所得税资产减少--94,992.82--192,643.18
    递延所得税负债增加--757,758.43--261,142.93
  存货的减少--7,403,284.33--13,436,470.48
  经营性应收项目的减少--31,963,259.48--7,288,093.46
  经营性应付项目的增加-11,105,655.69--14,468,849.82
  其他--2,768,115.27-753,732.58
  现金的期末余额-86,630,202.15-110,150,350.51
  减:现金的期初余额-173,130,461.18-173,130,461.18
  现金及现金等价物的净增加额--86,500,259.03--62,980,110.67
公告日期2025-04-292025-04-252024-10-292024-08-29
审计意见(境内)标准无保留意见
TOP↑