当前位置:首页 - 行情中心 - 摩尔线程-U(688795) - 财务分析 - 现金流量表

摩尔线程-U

(688795)

  

流通市值:188.00亿  总市值:1577.93亿
流通股本:5600.00万   总股本:4.70亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,138,344,195.421,525,537,369.3672,120,113.651,058,419,546.81
  收到的税费返还505,563.21504,317.8504,317.824,355,477.36
  收到其他与经营活动有关的现金124,369,600.04108,797,907.9582,776,558.76259,549,232.52
  经营活动现金流入小计3,263,219,358.671,634,839,595.05755,400,990.211,342,324,256.69
  购买商品、接受劳务支付的现金5,149,351,211.922,848,164,333.541,916,163,914.582,613,301,473.72
  支付给职工以及为职工支付的现金851,750,553.99600,269,468236,044,357.37975,593,989.34
  支付的各项税费25,125,257.0618,340,935.311,399,223.0921,139,010.49
  支付其他与经营活动有关的现金546,190,229.79337,051,654.2278,470,650.22688,679,513.06
  经营活动现金流出小计6,572,417,252.763,803,826,391.062,242,078,145.264,298,713,986.61
  经营活动产生的现金流量净额-3,309,197,894.09-2,168,986,796.01-1,486,677,155.05-2,956,389,729.92
二、投资活动产生的现金流量:
  收回投资收到的现金23,248,166,00016,133,166,0007,315,384,00011,878,834,000
  取得投资收益收到的现金74,096,721.9457,822,559.6222,015,509.5837,605,658.34
  处置固定资产、无形资产和其他长期资产收回的现金净额44,80017,580--
  投资活动现金流入小计23,322,307,521.9416,191,006,139.627,337,399,509.5811,916,439,658.34
  购建固定资产、无形资产和其他长期资产支付的现金817,529,135.37769,252,771.55746,172,492.75637,211,501.99
  投资支付的现金24,532,599,98416,405,799,9849,237,800,00013,056,200,000
  投资活动现金流出小计25,350,129,119.3717,175,052,755.559,983,972,492.7513,693,411,501.99
  投资活动产生的现金流量净额-2,027,821,597.43-984,046,615.93-2,646,572,983.17-1,776,971,843.65
三、筹资活动产生的现金流量:
  吸收投资收到的现金---7,605,620,000
  取得借款收到的现金3,022,401,465.391,820,990,686.89375,311,667.383,143,141,897.4
  筹资活动现金流入小计3,022,401,465.391,820,990,686.89375,311,667.3810,748,761,897.4
  偿还债务支付的现金1,380,762,006.051,268,072,750.28357,396,586.911,638,761,348.27
  分配股利、利润或偿付利息支付的现金62,407,028.0640,225,026.1619,948,637.4452,189,190.86
  支付其他与筹资活动有关的现金68,788,046.9143,027,710.716,801,710.0643,593,283.56
  筹资活动现金流出小计1,511,957,081.021,351,325,487.14394,146,934.411,734,543,822.69
  筹资活动产生的现金流量净额1,510,444,384.37469,665,199.75-18,835,267.039,014,218,074.71
四、汇率变动对现金及现金等价物的影响-164,077.31-177,801.59-66,272.99-825,440.27
五、现金及现金等价物净增加额-3,826,739,184.46-2,683,546,013.78-4,152,151,678.244,280,031,060.87
  加:期初现金及现金等价物余额9,175,752,530.279,175,752,530.279,175,752,530.274,895,721,469.4
  期末现金及现金等价物余额5,349,013,345.816,492,206,516.495,023,600,852.039,175,752,530.27
补充资料:
  净利润--11,563,095.44--1,000,786,499.6
  资产减值准备-39,047,666.14-122,850,456.76
  固定资产和投资性房地产折旧-91,529,974.63-69,053,107.95
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-91,529,974.63-69,053,107.95
  无形资产摊销-10,343,932.35-19,486,340.38
  长期待摊费用摊销-2,154,562.84-2,758,641.05
  处置固定资产、无形资产和其他长期资产的损失-8,474.34--
  固定资产报废损失-3,792,992.45-12,150.43
  公允价值变动损失--28,240,144.04--1,059,309.46
  财务费用-38,917,044.26-54,466,076.23
  投资损失--30,465,605.72--55,150,521.85
  递延所得税--6,488,899.72--
    递延所得税负债增加--6,488,899.72--
  存货的减少--2,253,877,357.83--802,015,751.28
  经营性应收项目的减少--300,512,316.97--1,690,434,892.4
  经营性应付项目的增加-166,976,687.06--42,524,597.34
  其他-95,094,737.3-352,676,653.72
  现金的期末余额-6,492,206,516.49-9,175,752,530.27
  减:现金的期初余额-9,175,752,530.27-4,895,721,469.4
  现金及现金等价物的净增加额--2,683,546,013.78-4,280,031,060.87
公告日期2026-10-292026-08-102026-04-272026-04-27
审计意见(境内)标准无保留意见
TOP↑