当前位置:首页 - 行情中心 - 频准激光(688826) - 财务分析 - 现金流量表

频准激光

(688826)

  

流通市值:64.79亿  总市值:340.20亿
流通股本:761.78万   总股本:4000.00万

现金流量表

报告期2026-06-302026-03-312025-12-312025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金251,721,996.09102,002,692.67517,038,504.51183,779,429.78
  收到其他与经营活动有关的现金22,851,524.944,995,318.4927,163,936.138,084,672.42
  经营活动现金流入小计274,573,521.03106,998,011.16544,202,440.64191,864,102.2
  购买商品、接受劳务支付的现金106,668,886.1750,455,687.09205,589,191.0994,400,302.72
  支付给职工以及为职工支付的现金64,760,606.4632,597,830.6484,551,51739,642,195.3
  支付的各项税费31,023,561.1118,162,426.639,593,840.1724,207,922.46
  支付其他与经营活动有关的现金9,645,152.774,322,846.423,387,616.338,115,996.69
  经营活动现金流出小计212,098,206.51105,538,790.73353,122,164.59166,366,417.17
  经营活动产生的现金流量净额62,475,314.521,459,220.43191,080,276.0525,497,685.03
二、投资活动产生的现金流量:
  收回投资收到的现金202,095,551.841,920,765.96338,281,650114,681,450
  取得投资收益收到的现金34,817.93-2,878,148.961,555,563.14
  收到的其他与投资活动有关的现金--5,000,0005,000,000
  投资活动现金流入小计202,130,369.7341,920,765.96346,159,798.96121,237,013.14
  购建固定资产、无形资产和其他长期资产支付的现金31,193,677.516,775,465.5945,500,489.5220,625,336.28
  投资支付的现金251,778,80076,511,450411,599,450155,524,650
  投资活动现金流出小计282,972,477.5183,286,915.59457,099,939.52176,149,986.28
  投资活动产生的现金流量净额-80,842,107.78-41,366,149.63-110,940,140.56-54,912,973.14
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金--20,000,00016,978,987.07
  支付其他与筹资活动有关的现金2,768,017.21602,9047,875,094.371,223,390.68
  筹资活动现金流出小计2,768,017.21602,90427,875,094.3718,202,377.75
  筹资活动产生的现金流量净额-2,768,017.21-602,904-27,875,094.37-18,202,377.75
四、汇率变动对现金及现金等价物的影响-597,524.54-306,949.76-270,875.74172,537.92
五、现金及现金等价物净增加额-21,732,335.01-40,816,782.9651,994,165.38-47,445,127.94
  加:期初现金及现金等价物余额234,222,251.06234,222,251.06182,228,085.68182,228,085.68
  期末现金及现金等价物余额212,489,916.05193,405,468.1234,222,251.06134,782,957.74
补充资料:
  净利润88,335,704.53-159,442,896.7670,906,280.95
  资产减值准备9,434,390.18-16,269,963.127,808,270.77
  固定资产和投资性房地产折旧10,262,907.14-15,254,927.736,573,042.45
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧10,262,907.14-15,254,927.736,573,042.45
  无形资产摊销1,089,794.87-1,878,897.24915,762.43
  长期待摊费用摊销3,460,321.13-4,038,570.331,087,026.87
  固定资产报废损失6,590.27-17,001.443,843.83
  公允价值变动损失1,833,096.25--1,188,387.21-1,543,800
  财务费用629,614.01-344,774.5-124,443.68
  投资损失-34,817.93--2,878,148.96-1,555,563.14
  递延所得税-3,339,965.02--3,382,117.75-1,313,354.79
  其中:递延所得税资产减少-3,329,303.85--3,360,795.4-1,302,693.61
    递延所得税负债增加-10,661.17--21,322.35-10,661.18
  存货的减少-61,921,188.41--85,981,709.26-52,762,365.05
  经营性应收项目的减少-38,958,729.24--23,193,690.03-31,859,982.61
  经营性应付项目的增加44,679,963.91-101,094,103.822,920,426.75
  其他3,632,907.88-5,109,274.81,626,468.92
  不涉及现金收支的投资和筹资活动金额其他项目9,348,940.63-312,991.0437,761.68
  现金的期末余额212,489,916.05-234,222,251.06134,782,957.74
  减:现金的期初余额234,222,251.06-182,228,085.68182,228,085.68
  现金及现金等价物的净增加额-21,732,335.01-51,994,165.38-47,445,127.94
公告日期2026-08-272026-05-222026-04-302025-12-08
审计意见(境内)标准无保留意见标准无保留意见
TOP↑