当前位置:首页 - 行情中心 - 宇树科技-W(688836) - 财务分析 - 现金流量表

宇树科技-W

(688836)

  

流通市值:194.68亿  总市值:2617.09亿
流通股本:3008.77万   总股本:4.04亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,021,930,677.521,275,482,545.13540,968,215.141,834,839,699.27
  收到的税费返还45,334,654.36719,919.72-10,650,100.12
  收到其他与经营活动有关的现金104,704,355.6168,840,040.7926,498,644.0674,013,729.83
  经营活动现金流入小计2,171,969,687.491,345,042,505.64567,466,859.21,919,503,529.22
  购买商品、接受劳务支付的现金1,351,950,219.6666,993,377.12299,290,516.63829,535,647.06
  支付给职工以及为职工支付的现金223,949,384.98153,765,311.6650,069,416.8158,527,531.68
  支付的各项税费116,155,625.3880,406,439.7348,249,740.9397,002,306.48
  支付其他与经营活动有关的现金286,207,113.08212,332,078.17135,457,541.65164,456,290.57
  经营活动现金流出小计1,978,262,343.041,113,497,206.68533,067,216.011,249,521,775.79
  经营活动产生的现金流量净额193,707,344.45231,545,298.9634,399,643.19669,981,753.43
二、投资活动产生的现金流量:
  收回投资收到的现金271,004,666.67240,000,000230,000,0001,675,000,000
  取得投资收益收到的现金3,900,636.983,610,541.092,460,756.9615,917,183.67
  处置固定资产、无形资产和其他长期资产收回的现金净额-359,588.64-20,461.86
  投资活动现金流入小计274,905,303.65243,970,129.73232,460,756.961,690,937,645.53
  购建固定资产、无形资产和其他长期资产支付的现金101,302,479.8172,716,460.6812,863,243.9650,362,728.2
  投资支付的现金263,075,833.33260,370,365.28260,225,247.822,113,000,000
  投资活动现金流出小计364,378,313.14333,086,825.96273,088,491.782,163,362,728.2
  投资活动产生的现金流量净额-89,473,009.49-89,116,696.23-40,627,734.82-472,425,082.67
三、筹资活动产生的现金流量:
  吸收投资收到的现金5,958,329,024.73--694,651,299.83
  收到其他与筹资活动有关的现金---100,000,000
  筹资活动现金流入平衡项目0--0
  筹资活动现金流入小计5,958,329,024.73--794,651,299.83
  偿还债务支付的现金---30,000
  分配股利、利润或偿付利息支付的现金---50
  支付其他与筹资活动有关的现金73,443,495.2328,700,325.1815,115,862.14119,855,999.3
  筹资活动现金流出小计73,443,495.2328,700,325.1815,115,862.14119,886,049.3
  筹资活动产生的现金流量净额5,884,885,529.5-28,700,325.18-15,115,862.14674,765,250.53
四、汇率变动对现金及现金等价物的影响-50,868,592.55-36,997,900.75-14,775,587.93-22,538,645.86
五、现金及现金等价物净增加额5,938,251,271.9176,730,376.8-36,119,541.7849,783,275.43
  加:期初现金及现金等价物余额1,413,012,302.941,413,012,302.941,413,012,302.94563,229,027.51
  期末现金及现金等价物余额7,351,263,574.851,489,742,679.741,376,892,761.241,413,012,302.94
补充资料:
  净利润--50,013,826.62278,210,460.61
  资产减值准备--2,676,408.4715,980,596.85
  固定资产和投资性房地产折旧--2,735,742.526,038,802.93
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧--2,735,742.526,038,802.93
  无形资产摊销--132,669.96333,838.98
  长期待摊费用摊销--235,156.89655,810.31
  处置固定资产、无形资产和其他长期资产的损失----242,079.22
  固定资产报废损失--8,867.31149,155.59
  公允价值变动损失--1,209,267.69-912,890.41
  财务费用--15,387,875.5123,619,703.12
  投资损失---6,566,043.05-23,010,860.79
  递延所得税---4,396,665.257,569,235.71
  其中:递延所得税资产减少---4,396,665.257,569,235.71
  存货的减少---142,094,207.6-241,921,235.48
  经营性应收项目的减少---33,920,520.73-99,200,959.43
  经营性应付项目的增加--138,132,547.89332,217,279.76
  其他--663,194.4351,247,678.22
  现金的期末余额--1,376,892,761.241,413,012,302.94
  减:现金的期初余额--1,413,012,302.94563,229,027.51
  现金及现金等价物的净增加额---36,119,541.7849,783,275.43
公告日期2026-10-292026-08-182026-05-252026-03-20
审计意见(境内)标准无保留意见
TOP↑