当前位置:首页 - 行情中心 - 克莱特(831689) - 财务分析 - 现金流量表

克莱特

(831689)

  

流通市值:15.04亿  总市值:29.10亿
流通股本:3793.06万   总股本:7340.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金137,703,099.3353,733,259323,495,591.94239,839,089.38
  收到的税费返还-30.81--
  收到其他与经营活动有关的现金8,787,874.3813,015,37738,609,189.1420,473,361.66
  经营活动现金流入小计146,490,973.7166,748,666.81362,104,781.08260,312,451.04
  购买商品、接受劳务支付的现金67,574,062.2125,074,743.37138,012,031.3285,515,712.24
  支付给职工以及为职工支付的现金42,984,739.8622,657,499.4973,064,477.7454,591,974.95
  支付的各项税费10,799,744.77,344,901.920,371,873.315,499,675
  支付其他与经营活动有关的现金30,010,601.0221,285,633.0137,731,543.0964,894,139.45
  经营活动现金流出小计151,369,147.7976,362,777.77269,179,925.45220,501,501.64
  经营活动产生的现金流量净额-4,878,174.08-9,614,110.9692,924,855.6339,810,949.4
二、投资活动产生的现金流量:
  取得投资收益收到的现金---304,449.17-
  处置固定资产、无形资产和其他长期资产收回的现金净额18,938.05-4,717.42-
  投资活动现金流入的平衡项目0-0-
  投资活动现金流入小计18,938.05--299,731.75-
  购建固定资产、无形资产和其他长期资产支付的现金26,814,618.817,039,208.9376,489,322.7256,444,066.12
  投资活动现金流出小计26,814,618.817,039,208.9376,489,322.7256,444,066.12
  投资活动产生的现金流量净额-26,795,680.75-17,039,208.93-76,789,054.47-56,444,066.12
三、筹资活动产生的现金流量:
  取得借款收到的现金51,761,154.0613,761,154.0668,000,00056,029,630.26
  筹资活动现金流入小计51,761,154.0613,761,154.0668,000,00056,029,630.26
  偿还债务支付的现金21,015,220.898,000,00045,700,00029,300,000
  分配股利、利润或偿付利息支付的现金30,531,338417,310.2638,045,683.9637,592,480.43
  支付其他与筹资活动有关的现金1,566,381.08-2,434,971.15-
  筹资活动现金流出小计53,112,939.978,417,310.2686,180,655.1166,892,480.43
  筹资活动产生的现金流量净额-1,351,785.915,343,843.8-18,180,655.11-10,862,850.17
四、汇率变动对现金及现金等价物的影响354,203.38-144,409.391,064,247.86914,769.93
五、现金及现金等价物净增加额-32,671,437.36-21,453,885.48-980,606.09-26,581,196.96
  加:期初现金及现金等价物余额57,921,530.9757,921,530.9758,902,137.0658,902,137.06
  期末现金及现金等价物余额25,250,093.6136,467,645.4957,921,530.9732,320,940.1
补充资料:
  净利润28,976,729.66-54,642,100.52-
  资产减值准备422,155.41-790,742.38-
  固定资产和投资性房地产折旧9,163,482.35-14,788,278.79-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧9,163,482.35-14,788,278.79-
  无形资产摊销955,136.89-1,903,251.63-
  长期待摊费用摊销20,000-40,000-
  处置固定资产、无形资产和其他长期资产的损失14,484.56--855,973.9-
  固定资产报废损失130,710-833,051.32-
  财务费用700,251.52-541,762.49-
  投资损失--304,449.17-
  递延所得税1,021,184.59--8,266,264.52-
  其中:递延所得税资产减少938,923.48--7,633,798.45-
    递延所得税负债增加82,261.11--632,466.07-
  存货的减少-14,801,004.86--28,865,284.23-
  经营性应收项目的减少-50,827,943.56-9,438,844.64-
  经营性应付项目的增加16,515,888.25-44,181,383.23-
  现金的期末余额25,250,093.61-57,921,530.97-
  减:现金的期初余额57,921,530.97-58,902,137.06-
  现金及现金等价物的净增加额-32,671,437.36--980,606.09-
公告日期2025-08-262025-04-252025-04-252024-10-29
审计意见(境内)标准无保留意见
TOP↑