当前位置:首页 - 行情中心 - 硅烷科技(838402) - 财务分析 - 现金流量表

硅烷科技

(838402)

  

流通市值:49.97亿  总市值:49.97亿
流通股本:4.22亿   总股本:4.22亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金105,939,377.0138,159,287.42520,043,277.13396,667,855.5
  收到的税费返还48,600.7148,600.7141,402.9641,402.96
  收到其他与经营活动有关的现金646,268.97426,864.4522,192,192.588,905,419.07
  经营活动现金流入小计106,634,246.6938,634,752.58542,276,872.67405,614,677.53
  购买商品、接受劳务支付的现金30,720,744.72698,124.66165,560,655.07148,637,452.43
  支付给职工以及为职工支付的现金34,816,514.2717,542,749.277,390,255.3359,739,717.85
  支付的各项税费14,279,260.984,741,090.8991,072,547.4878,669,411.03
  支付其他与经营活动有关的现金1,663,075.56885,499.2513,172,861.811,683,079.64
  经营活动现金流出小计81,479,595.5323,867,464347,196,319.68298,729,660.95
  经营活动产生的现金流量净额25,154,651.1614,767,288.58195,080,552.99106,885,016.58
二、投资活动产生的现金流量:
  购建固定资产、无形资产和其他长期资产支付的现金6,498,426.326,427,104.2349,748,363.954,801,863.95
  投资活动现金流出小计6,498,426.326,427,104.2349,748,363.954,801,863.95
  投资活动产生的现金流量净额-6,498,426.32-6,427,104.23-49,748,363.95-4,801,863.95
三、筹资活动产生的现金流量:
  取得借款收到的现金20,000,000-170,000,000110,000,000
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计20,000,000-170,000,000110,000,000
  偿还债务支付的现金61,380,00051,850,000151,030,000116,410,237.5
  分配股利、利润或偿付利息支付的现金12,429,181.282,193,298.8768,377,319.7165,989,933.3
  支付其他与筹资活动有关的现金24,000-26,313-
  筹资活动现金流出小计73,833,181.2854,043,298.87219,433,632.71182,400,170.8
  筹资活动产生的现金流量净额-53,833,181.28-54,043,298.87-49,433,632.71-72,400,170.8
五、现金及现金等价物净增加额-35,176,956.44-45,703,114.5295,898,556.3329,682,981.83
  加:期初现金及现金等价物余额233,076,222.63233,076,222.63137,177,666.3137,177,666.3
  期末现金及现金等价物余额197,899,266.19187,373,108.11233,076,222.63166,860,648.13
补充资料:
  净利润-33,040,985-77,673,266.94-
  资产减值准备-837,787.86-15,599,980.84-
  固定资产和投资性房地产折旧51,811,644.62-95,732,610.06-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧51,811,644.62-95,732,610.06-
  无形资产摊销1,642,982.28-3,285,964.56-
  长期待摊费用摊销5,411,419.8-11,752,125.56-
  公允价值变动损失-23,189.76---
  财务费用3,959,697.07-8,847,290.66-
  投资损失--90,890.28-
  递延所得税1,036,742--5,872,876.93-
  其中:递延所得税资产减少1,036,742--5,872,876.93-
  存货的减少4,046,808.42--3,211,514.18-
  经营性应收项目的减少-13,531,635.4-251,926,011.5-
  经营性应付项目的增加4,153,142.6--265,017,705.05-
  现金的期末余额197,899,266.19-233,076,222.63-
  减:现金的期初余额233,076,222.63-137,177,666.3-
  现金及现金等价物的净增加额-35,176,956.44-95,898,556.33-
公告日期2025-08-272025-04-292025-03-202024-10-30
审计意见(境内)标准无保留意见
TOP↑