当前位置:首页 - 行情中心 - 广脉科技(838924) - 财务分析 - 现金流量表

广脉科技

(838924)

  

流通市值:17.39亿  总市值:30.26亿
流通股本:6181.37万   总股本:1.08亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金191,878,366.61113,103,293.63392,738,018.82469,799,179.26
  收到其他与经营活动有关的现金42,266,063.279,455,610.57280,017,644.66,019,823.38
  经营活动现金流入小计234,144,429.88122,558,904.2672,755,663.42475,819,002.64
  购买商品、接受劳务支付的现金151,803,096.48101,511,331.18315,816,706.88481,198,652.56
  支付给职工以及为职工支付的现金29,693,614.7112,765,430.8748,828,242.3537,648,761.17
  支付的各项税费4,462,561.431,111,996.0813,981,250.2112,253,871.43
  支付其他与经营活动有关的现金14,073,442.167,903,369.98333,877,184.1521,795,437.38
  经营活动现金流出小计200,032,714.78123,292,128.11712,503,383.59552,896,722.54
  经营活动产生的现金流量净额34,111,715.1-733,223.91-39,747,720.17-77,077,719.9
二、投资活动产生的现金流量:
  取得投资收益收到的现金9,294.615,862.98287,578.01272,403.32
  处置固定资产、无形资产和其他长期资产收回的现金净额17,000-109,926-
  收到的其他与投资活动有关的现金13,777,698.87,649,137.1186,324,353.31166,148,247.38
  投资活动现金流入小计13,803,993.417,655,000.08186,721,857.32166,420,650.7
  购建固定资产、无形资产和其他长期资产支付的现金87,316,114.0574,862,784.47107,276,724.2194,034,078.14
  支付其他与投资活动有关的现金13,500,0007,500,000185,500,000165,500,000
  投资活动现金流出小计100,816,114.0582,362,784.47292,776,724.21259,534,078.14
  投资活动产生的现金流量净额-87,012,120.64-74,707,784.39-106,054,866.89-93,113,427.44
三、筹资活动产生的现金流量:
  取得借款收到的现金142,937,084.64108,789,501.24475,027,931.37381,650,671.43
  收到其他与筹资活动有关的现金--4,887,766.63144,375
  筹资活动现金流入小计142,937,084.64108,789,501.24479,915,698381,795,046.43
  偿还债务支付的现金75,603,50035,033,500331,426,500193,101,848.22
  分配股利、利润或偿付利息支付的现金9,074,268.971,680,870.9510,468,930.518,579,798.88
  支付其他与筹资活动有关的现金7,375,610.484,385,259.8916,653,890.0420,912,557.61
  筹资活动现金流出小计92,053,379.4541,099,630.84358,549,320.55222,594,204.71
  筹资活动产生的现金流量净额50,883,705.1967,689,870.4121,366,377.45159,200,841.72
五、现金及现金等价物净增加额-2,016,700.35-7,751,137.9-24,436,209.61-10,990,305.62
  加:期初现金及现金等价物余额19,565,415.3619,565,415.3644,001,624.9744,001,624.97
  期末现金及现金等价物余额17,548,715.0111,814,277.4619,565,415.3633,011,319.35
补充资料:
  净利润14,100,320.22-27,301,247.57-
  固定资产和投资性房地产折旧26,686,015.11-39,621,337.88-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧26,686,015.11-39,621,337.88-
  无形资产摊销116,136.62-231,329.28-
  处置固定资产、无形资产和其他长期资产的损失-9,085.2--41,688.44-
  固定资产报废损失2,831.36-281,947.89-
  财务费用3,954,660.67-8,111,124.23-
  投资损失-9,294.61--287,578.01-
  递延所得税718,617.86--876,958.09-
  其中:递延所得税资产减少718,617.86--876,958.09-
  存货的减少-13,639,362.84--26,817,725.42-
  经营性应收项目的减少38,140,945.04--72,673,014.24-
  经营性应付项目的增加-33,967,955.88--19,032,275.91-
  其他838,062.5-401,223.75-
  现金的期末余额17,548,715.01-19,565,415.36-
  减:现金的期初余额19,565,415.36-44,001,624.97-
  现金及现金等价物的净增加额-2,016,700.35--24,436,209.61-
公告日期2025-08-252025-04-252025-04-252024-10-29
审计意见(境内)标准无保留意见
TOP↑