当前位置:首页 - 行情中心 - 莱赛激光(871263) - 财务分析 - 现金流量表

莱赛激光

(871263)

  

流通市值:10.77亿  总市值:19.82亿
流通股本:5188.94万   总股本:9545.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金87,129,857.4638,277,080.48183,953,127.52135,962,064.07
  收到的税费返还1,924,394.041,285,162.432,027,521.172,027,521.17
  收到其他与经营活动有关的现金1,392,653.431,629,474.686,651,8265,052,122.71
  经营活动现金流入小计90,446,904.9341,191,717.59192,632,474.69143,041,707.95
  购买商品、接受劳务支付的现金61,603,849.3328,366,985.27110,041,407.9886,290,398.93
  支付给职工以及为职工支付的现金25,245,291.1811,668,684.3948,948,460.4338,657,884.29
  支付的各项税费3,197,286.311,177,842.385,338,185.313,944,535.67
  支付其他与经营活动有关的现金10,339,796.534,339,081.1521,849,328.3521,410,110.68
  经营活动现金流出小计100,386,223.3545,552,593.19186,177,382.07150,302,929.57
  经营活动产生的现金流量净额-9,939,318.42-4,360,875.66,455,092.62-7,261,221.62
二、投资活动产生的现金流量:
  收回投资收到的现金170,869.77-506,846.06324,811.74
  取得投资收益收到的现金-72,134.96--
  处置固定资产、无形资产和其他长期资产收回的现金净额636,474.173,103217,964.6-
  收到的其他与投资活动有关的现金180,000,00045,000,000438,000,000311,000,000
  投资活动现金流入小计180,807,343.9445,075,237.96438,724,810.66311,324,811.74
  购建固定资产、无形资产和其他长期资产支付的现金14,932,275.328,687,672.357,896,116.55,162,012.11
  支付其他与投资活动有关的现金180,000,00045,000,000438,000,000331,000,000
  投资活动现金流出小计194,932,275.3253,687,672.35445,896,116.5336,162,012.11
  投资活动产生的现金流量净额-14,124,931.38-8,612,434.39-7,171,305.84-24,837,200.37
三、筹资活动产生的现金流量:
  吸收投资收到的现金--18,839,09318,839,093
  取得借款收到的现金10,000,00010,000,000--
  筹资活动现金流入小计10,000,00010,000,00018,839,09318,839,093
  分配股利、利润或偿付利息支付的现金81,333.33-19,885,416.7519,885,416.75
  支付其他与筹资活动有关的现金110,869.81-271.222,079.4
  筹资活动现金流出平衡项目0-00
  筹资活动现金流出小计192,203.14-19,885,687.9719,887,496.15
  筹资活动产生的现金流量净额9,807,796.8610,000,000-1,046,594.97-1,048,403.15
四、汇率变动对现金及现金等价物的影响63,524.886,281.19453,523.27209,284.45
五、现金及现金等价物净增加额-14,192,928.14-2,887,028.8-1,309,284.92-32,937,540.69
  加:期初现金及现金等价物余额175,401,946.05175,401,946.05176,711,230.97176,711,230.97
  期末现金及现金等价物余额161,209,017.91172,514,917.25175,401,946.05143,773,690.28
补充资料:
  净利润1,189,610.85--8,518,149.46-
  资产减值准备-204,964.57-2,373,189.78-
  固定资产和投资性房地产折旧3,414,488.04-6,737,908.27-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,414,488.04-6,737,908.27-
  无形资产摊销338,526.88-777,340.09-
  处置固定资产、无形资产和其他长期资产的损失98,980.3-3,143,810.39-
  财务费用-29,194.82--641,386.76-
  投资损失-170,869.77--199,434.32-
  递延所得税-813,406.73--2,893,756.1-
  其中:递延所得税资产减少-813,406.73--2,893,756.1-
  存货的减少575,956.03--420,549.05-
  经营性应收项目的减少-23,990,293.14-14,456,706.46-
  经营性应付项目的增加8,603,911.77--13,591,152.47-
  现金的期末余额161,209,017.91-175,401,946.05-
  减:现金的期初余额175,401,946.05-176,711,230.97-
  现金及现金等价物的净增加额-14,192,928.14--1,309,284.92-
公告日期2025-08-262025-04-252025-04-252024-10-28
审计意见(境内)标准无保留意见
TOP↑