当前位置:首页 - 行情中心 - 曙光数创(872808) - 财务分析 - 现金流量表

曙光数创

(872808)

  

流通市值:191.57亿  总市值:196.88亿
流通股本:1.95亿   总股本:2.00亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金345,924,588.48200,171,405.3566,052,980.9430,704,432.89
  收到的税费返还13,516.4213,516.421,821,757.131,686,416.62
  收到其他与经营活动有关的现金152,960,955.58132,651,477.54116,940,380.7213,117,633.58
  经营活动现金流入小计498,899,060.48332,836,399.26684,815,118.75445,508,483.09
  购买商品、接受劳务支付的现金446,179,087.61190,149,281.11392,563,092.59230,385,755.28
  支付给职工以及为职工支付的现金65,321,569.4835,144,853.53104,575,914.5477,246,732.52
  支付的各项税费25,806,270.9221,924,394.6633,258,267.9622,852,765.38
  支付其他与经营活动有关的现金170,143,586.53123,887,931.11259,580,894.55227,961,720.65
  经营活动现金流出的平衡项目0-0.0100
  经营活动现金流出小计707,450,514.54371,106,460.4789,978,169.64558,446,973.83
  经营活动产生的现金流量净额-208,551,454.06-38,270,061.14-105,163,050.89-112,938,490.74
二、投资活动产生的现金流量:
  收回投资收到的现金1,625,149.6---
  处置固定资产、无形资产和其他长期资产收回的现金净额5,265.443,433.795,228.913,875.73
  投资活动现金流入小计1,630,415.043,433.795,228.913,875.73
  购建固定资产、无形资产和其他长期资产支付的现金6,412,124.62,183,528.4921,728,089.559,254,643.65
  投资活动现金流出小计6,412,124.62,183,528.4921,728,089.559,254,643.65
  投资活动产生的现金流量净额-4,781,709.56-2,180,094.7-21,722,860.64-9,250,767.92
三、筹资活动产生的现金流量:
  取得借款收到的现金209,222,991.68-22,000,000-
  筹资活动现金流入平衡项目0-0-
  筹资活动现金流入小计209,222,991.68-22,000,000-
  分配股利、利润或偿付利息支付的现金12,542,621.2-21,420,276.720,999,679.85
  支付其他与筹资活动有关的现金971,810.6269,205.7522,489,6121,943,396.96
  筹资活动现金流出小计13,514,431.8269,205.7543,909,888.722,943,076.81
  筹资活动产生的现金流量净额195,708,559.88-269,205.75-21,909,888.7-22,943,076.81
四、汇率变动对现金及现金等价物的影响-24,035.93-3,669.62-11,766.61-
五、现金及现金等价物净增加额-17,648,639.67-40,723,031.21-148,807,566.84-145,132,335.47
  加:期初现金及现金等价物余额220,889,114220,889,114369,696,680.84369,696,680.84
  期末现金及现金等价物余额203,240,474.33180,166,082.79220,889,114224,564,345.37
补充资料:
  净利润-40,772,293.01-61,424,446.37-
  固定资产和投资性房地产折旧7,457,839.58-13,844,395.42-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧7,457,839.58-13,844,395.42-
  无形资产摊销1,441,526.37-2,845,156.8-
  长期待摊费用摊销380,411.16-859,386.77-
  处置固定资产、无形资产和其他长期资产的损失-560,986.67--506,818.55-
  固定资产报废损失--38,949.68-
  财务费用736,305.23-658,732.12-
  递延所得税2,355,060.77--1,595,912.31-
  其中:递延所得税资产减少2,213,534.66--777,551.1-
    递延所得税负债增加141,526.11--818,361.21-
  存货的减少-340,358,485.94--44,828,169.35-
  经营性应收项目的减少197,633,814.72--211,593,466.98-
  经营性应付项目的增加-46,494,682.49-53,274,656.51-
  其他14,385,298.2--2,675,848.31-
  现金的期末余额203,240,474.33-220,889,114-
  减:现金的期初余额220,889,114-369,696,680.84-
  现金及现金等价物的净增加额-17,648,639.67--148,807,566.84-
公告日期2025-08-282025-04-292025-03-042024-10-28
审计意见(境内)标准无保留意见
TOP↑