当前位置:首页 - 行情中心 - 恒太照明(873339) - 财务分析 - 现金流量表

恒太照明

(873339)

  

流通市值:15.65亿  总市值:22.84亿
流通股本:1.51亿   总股本:2.20亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金348,517,303.73185,779,256.94691,196,977.62465,977,562.76
  收到的税费返还24,290,561.7417,669,953.8654,371,115.4639,970,503.3
  收到其他与经营活动有关的现金3,272,637.995,702,159.5526,187,575.9620,514,204.44
  经营活动现金流入小计376,080,503.46209,151,370.35771,755,669.04526,462,270.5
  购买商品、接受劳务支付的现金120,819,209.4454,820,982.73673,729,719.72532,638,107.06
  支付给职工以及为职工支付的现金38,421,837.2722,890,474.4589,365,513.2964,683,452.12
  支付的各项税费4,366,362.323,605,382.46,953,857.496,154,458.41
  支付其他与经营活动有关的现金16,613,365.088,215,410.1420,836,912.2216,120,253.9
  经营活动现金流出小计180,220,774.1189,532,249.72790,886,002.72619,596,271.49
  经营活动产生的现金流量净额195,859,729.35119,619,120.63-19,130,333.68-93,134,000.99
二、投资活动产生的现金流量:
  收回投资收到的现金6,900,000-181,012,822.62181,010,979.12
  取得投资收益收到的现金5,157.83-2,433,650.572,841,908.33
  处置固定资产、无形资产和其他长期资产收回的现金净额88,442.4765,761.066,005,049.865,953,297.43
  投资活动现金流入小计6,993,600.365,761.06189,451,523.05189,806,184.88
  购建固定资产、无形资产和其他长期资产支付的现金13,320,033.286,959,141.2143,427,460.0836,305,504.08
  投资支付的现金6,900,000-118,100,000118,100,000
  投资活动现金流出小计20,220,033.286,959,141.21161,527,460.08154,405,504.08
  投资活动产生的现金流量净额-13,226,432.98-6,893,380.1527,924,062.9735,400,680.8
三、筹资活动产生的现金流量:
  吸收投资收到的现金--2,400,0002,400,000
  取得借款收到的现金--39,407,312.2620,353,930.9
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--41,807,312.2622,753,930.9
  偿还债务支付的现金39,407,312.26---
  分配股利、利润或偿付利息支付的现金22,284,018.42265,999.3548,924,971.4548,684,596.61
  支付其他与筹资活动有关的现金375,143.3118,333.151,315,849.521,556,166.58
  筹资活动现金流出小计62,066,473.98384,332.550,240,820.9750,240,763.19
  筹资活动产生的现金流量净额-62,066,473.98-384,332.5-8,433,508.71-27,486,832.29
四、汇率变动对现金及现金等价物的影响647,625.7481,723.63,952,587.294,804,765.94
五、现金及现金等价物净增加额121,214,448.09112,823,131.584,312,807.87-80,415,386.54
  加:期初现金及现金等价物余额173,824,360.72173,824,360.72169,511,552.85169,501,943.42
  期末现金及现金等价物余额295,038,808.81286,647,492.3173,824,360.7289,086,556.88
补充资料:
  净利润17,226,353.54-66,393,907.39-
  资产减值准备4,346,677.66-5,070,149.48-
  固定资产和投资性房地产折旧8,222,790.9-16,324,883.47-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧8,222,790.9-16,324,883.47-
  无形资产摊销670,916.2-1,194,353.95-
  长期待摊费用摊销738,532.21-1,007,543.17-
  处置固定资产、无形资产和其他长期资产的损失-19,262.58-1,059,043.44-
  公允价值变动损失-10,281.14-161,752.58-
  财务费用-772,078.66--3,513,373.32-
  投资损失-72,253.26--1,512,364.93-
  递延所得税-1,442,645.18--883,132.06-
  其中:递延所得税资产减少-1,049,375.04--738,063.56-
    递延所得税负债增加-393,270.14--145,068.5-
  存货的减少58,979,123.42--49,585,783.15-
  经营性应收项目的减少65,270,998.69--60,909,785.49-
  经营性应付项目的增加38,242,385.73-5,399,975.38-
  其他510,250-510,250-
  现金的期末余额295,038,808.81-173,824,360.72-
  减:现金的期初余额173,824,360.72-169,511,552.85-
  现金及现金等价物的净增加额121,214,448.09-4,312,807.87-
公告日期2025-08-212025-04-212025-04-212024-10-30
审计意见(境内)标准无保留意见
TOP↑