当前位置:首页 - 行情中心 - 海科B(900938) - 财务分析 - 现金流量表

海科B

(900938)

  

流通市值:6522.98万  总市值:5.80亿
流通股本:3.26亿   总股本:28.99亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,484,111,449.861,057,133,835.24500,120,556.361,480,862,995.17
  收到的税费返还---502,084.51
  收到其他与经营活动有关的现金269,018,414.45388,167,943.6628,550,447.31454,923,705.9
  经营活动现金流入小计1,753,129,864.311,445,301,778.9528,671,003.671,936,288,785.58
  购买商品、接受劳务支付的现金1,018,789,595.71842,973,176.17508,916,993.061,599,385,742.6
  支付给职工以及为职工支付的现金34,874,175.3225,264,727.715,883,620.7643,227,347.74
  支付的各项税费12,015,152.739,442,549.37,990,301.673,108,113
  支付其他与经营活动有关的现金580,153,127.18750,099,341.38131,726,932.54507,915,805.41
  经营活动现金流出小计1,645,832,050.941,627,779,794.55664,517,848.032,153,637,008.75
  经营活动产生的现金流量净额107,297,813.37-182,478,015.65-135,846,844.36-217,348,223.17
二、投资活动产生的现金流量:
  收回投资收到的现金4,221,086.47---
  取得投资收益收到的现金39,930,00039,930,000-39,930,000
  处置固定资产、无形资产和其他长期资产收回的现金净额169,211,491.76--5,802.22
  收到的其他与投资活动有关的现金513,559,568.81268,438,986.5755,027,708.061,078,064,786.95
  投资活动现金流入小计726,922,147.04308,368,986.5755,027,708.061,118,000,589.17
  购建固定资产、无形资产和其他长期资产支付的现金581,481,709.12586,062,515.21179,734,991441,909,856.01
  投资支付的现金184,425,222.49100,000,000--
  支付其他与投资活动有关的现金793,000,000793,000,000700,932,489.69970,613,735.82
  投资活动现金流出小计1,558,906,931.611,479,062,515.21880,667,480.691,412,523,591.83
  投资活动产生的现金流量净额-831,984,784.57-1,170,693,528.64-825,639,772.63-294,523,002.66
三、筹资活动产生的现金流量:
  取得借款收到的现金2,800,044,920.761,463,409,517.861,370,295,813.951,441,314,415.84
  收到其他与筹资活动有关的现金164,500,00064,500,00014,500,000-
  筹资活动现金流入小计2,964,544,920.761,527,909,517.861,384,795,813.951,441,314,415.84
  偿还债务支付的现金2,257,261,931.2957,974,451.9811,449,451.9972,813,000
  分配股利、利润或偿付利息支付的现金64,625,308.7458,949,621.535,499,727.565,887,004.71
  支付其他与筹资活动有关的现金366,736,18367,395,799.3213,311,164.16143,176,819.53
  筹资活动现金流出小计2,688,623,422.941,084,319,872.75830,260,343.621,121,876,824.24
  筹资活动产生的现金流量净额275,921,497.82443,589,645.11554,535,470.33319,437,591.6
四、汇率变动对现金及现金等价物的影响-11,658,034.1-5,609,253.37-5,460,223.12-6,911,208.4
五、现金及现金等价物净增加额-460,423,507.48-915,191,152.55-412,411,369.78-199,344,842.63
  加:期初现金及现金等价物余额2,473,764,756.062,473,764,756.062,473,764,756.062,673,109,598.69
  期末现金及现金等价物余额2,013,341,248.581,558,573,603.512,061,353,386.282,473,764,756.06
补充资料:
  净利润-44,898,889.97-102,849,433.66
  资产减值准备-564,697.2-26,653,847.9
  固定资产和投资性房地产折旧-44,537,969.6-69,968,348.77
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-44,537,969.6--
  无形资产摊销-37,694.16-75,388.32
  长期待摊费用摊销-13,232,040.95-19,509,162.95
  处置固定资产、无形资产和其他长期资产的损失---20,322.64
  固定资产报废损失---10,669.85
  公允价值变动损失-1,721,096.18--1,592,964.56
  财务费用-19,637,550.08-34,683,237.21
  投资损失--26,289,155.7--65,337,527.18
  递延所得税--2,270,049.18--1,294,093.35
  其中:递延所得税资产减少--2,270,049.18--1,294,093.35
  存货的减少-44,512,856.17--14,745,474.45
  经营性应收项目的减少--599,570,684.91--179,372,020.68
  经营性应付项目的增加-251,825,313.97--198,478,300.06
  不涉及现金收支的投资和筹资活动金额其他项目---262,608,817.98
  现金的期末余额-1,558,573,603.51-2,473,764,756.06
  减:现金的期初余额-2,473,764,756.06-2,673,109,598.69
  现金及现金等价物的净增加额--915,191,152.55--199,344,842.63
公告日期2026-10-282026-08-252026-04-302026-04-23
审计意见(境内)标准无保留意见
TOP↑