当前位置:首页 - 行情中心 - 万达轴承(920002) - 财务分析 - 现金流量表

万达轴承

(920002)

  

流通市值:33.61亿  总市值:48.01亿
流通股本:3185.80万   总股本:4550.30万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金147,552,334.0681,539,489.18313,444,684.69233,705,350.55
  收到的税费返还--1,306,996.37553,813.86
  收到其他与经营活动有关的现金4,676,809.174,421,340.71,535,045.171,140,376.64
  经营活动现金流入小计152,229,143.2385,960,829.88316,286,726.23235,399,541.05
  购买商品、接受劳务支付的现金69,872,802.7228,015,645.68154,053,280.61132,231,693.51
  支付给职工以及为职工支付的现金37,872,890.9122,675,178.8670,081,562.0554,676,834.78
  支付的各项税费15,939,514.948,328,731.5525,451,125.1319,010,397.54
  支付其他与经营活动有关的现金3,638,959.761,470,876.2610,494,757.848,868,874.63
  经营活动现金流出小计127,324,168.3360,490,432.35260,080,725.63214,787,800.46
  经营活动产生的现金流量净额24,904,974.925,470,397.5356,206,000.620,611,740.59
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额--32,00032,000
  收到的其他与投资活动有关的现金1,100,944,519.32508,018,968.591,243,977,524.08841,991,395.23
  投资活动现金流入小计1,100,944,519.32508,018,968.591,244,009,524.08842,023,395.23
  购建固定资产、无形资产和其他长期资产支付的现金16,131,554.199,030,294.1912,591,181.485,366,179.72
  支付其他与投资活动有关的现金987,400,000523,500,0001,435,550,000980,550,000
  投资活动现金流出小计1,003,531,554.19532,530,294.191,448,141,181.48985,916,179.72
  投资活动产生的现金流量净额97,412,965.13-24,511,325.6-204,131,657.4-143,892,784.49
三、筹资活动产生的现金流量:
  吸收投资收到的现金--108,568,010117,727,031.62
  取得借款收到的现金50,00050,00050,00050,000
  筹资活动现金流入小计50,00050,000108,618,010117,777,031.62
  偿还债务支付的现金--50,000-
  分配股利、利润或偿付利息支付的现金13,000,390.86,500,424985.84476.67
  支付其他与筹资活动有关的现金19,920-4,393,307.2211,812,321.2
  筹资活动现金流出小计13,020,310.86,500,4244,444,293.0611,812,797.87
  筹资活动产生的现金流量净额-12,970,310.8-6,450,424104,173,716.94105,964,233.75
四、汇率变动对现金及现金等价物的影响129,404.3481,165.68271,416.88217,895.3
五、现金及现金等价物净增加额109,477,033.57-5,410,186.39-43,480,522.98-17,098,914.85
  加:期初现金及现金等价物余额97,676,561.1897,676,561.18141,157,084.16141,157,084.16
  期末现金及现金等价物余额207,153,594.7592,266,374.7997,676,561.18124,058,169.31
补充资料:
  净利润33,923,492.06-57,572,252.72-
  资产减值准备694,556.2-302,057.05-
  固定资产和投资性房地产折旧6,627,437.01-14,320,777.17-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧6,627,437.01-14,320,777.17-
  无形资产摊销300,491.44-463,800.34-
  长期待摊费用摊销11,962.26-19,937.1-
  处置固定资产、无形资产和其他长期资产的损失--49,250.34-
  固定资产报废损失96,022.58-8,196.58-
  公允价值变动损失-871,398.99--1,327,539-
  财务费用-98,674.05--369,112.61-
  投资损失-1,450,885.41--1,927,869.81-
  递延所得税-80,990.3-169,287.65-
  其中:递延所得税资产减少-47,663.09-275,350.08-
    递延所得税负债增加-33,327.21--106,062.43-
  存货的减少11,215,957.73--13,132,096.69-
  经营性应收项目的减少-25,611,019.59--5,236,002.98-
  经营性应付项目的增加-165,357.85-4,794,739.85-
  现金的期末余额207,153,594.75-97,676,561.18-
  减:现金的期初余额97,676,561.18-141,157,084.16-
  现金及现金等价物的净增加额109,477,033.57--43,480,522.98-
公告日期2025-08-252025-04-242025-04-242024-10-28
审计意见(境内)标准无保留意见
TOP↑