当前位置:首页 - 行情中心 - 中草香料(920016) - 财务分析 - 现金流量表

中草香料

(920016)

  

流通市值:6.23亿  总市值:18.21亿
流通股本:2635.91万   总股本:7698.19万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金142,421,365.9763,502,080.84222,879,928.12146,236,149.66
  收到的税费返还2,186,143.791,471,735.17657,720.67657,987.28
  收到其他与经营活动有关的现金4,835,071.94311,241.1518,670,372.9314,724,406.09
  经营活动现金流入小计149,442,581.765,285,057.16242,208,021.72161,618,543.03
  购买商品、接受劳务支付的现金123,499,713.5550,870,454.44162,636,501.19108,942,184.97
  支付给职工以及为职工支付的现金17,768,117.449,017,610.224,439,787.6517,649,078.8
  支付的各项税费4,133,584.283,015,802.1815,798,068.2510,976,381.21
  支付其他与经营活动有关的现金3,418,844.996,292,921.328,329,953.796,230,315.24
  经营活动现金流出小计148,820,260.2669,196,788.14211,204,310.88143,797,960.22
  经营活动产生的现金流量净额622,321.44-3,911,730.9831,003,710.8417,820,582.81
二、投资活动产生的现金流量:
  收回投资收到的现金44,000,00019,000,000--
  取得投资收益收到的现金67,617.8129,597.26--
  处置固定资产、无形资产和其他长期资产收回的现金净额28,779.6424,955.75--
  收到的其他与投资活动有关的现金1,000,000---
  投资活动现金流入的平衡项目00--
  投资活动现金流入小计45,096,397.4519,054,553.01--
  购建固定资产、无形资产和其他长期资产支付的现金19,243,697.0714,656,920.67112,553,558.1785,947,113.5
  投资支付的现金54,000,00024,000,000--
  支付其他与投资活动有关的现金1,525-1,000,000-
  投资活动现金流出小计73,245,222.0738,656,920.67113,553,558.1785,947,113.5
  投资活动产生的现金流量净额-28,148,824.62-19,602,367.66-113,553,558.17-85,947,113.5
三、筹资活动产生的现金流量:
  吸收投资收到的现金--120,957,125105,147,500
  取得借款收到的现金84,867,62757,132,021.5144,548,923.79116,748,923.79
  收到其他与筹资活动有关的现金--80,00080,000
  筹资活动现金流入小计84,867,62757,132,021.5265,586,048.79221,976,423.79
  偿还债务支付的现金38,197,816.8925,162,211.39167,717,781.7142,584,988.61
  分配股利、利润或偿付利息支付的现金7,618,869.31605,853.0119,362,885.175,312,800.89
  支付其他与筹资活动有关的现金164,492-5,343,6781,308,890.56
  筹资活动现金流出小计45,981,178.225,768,064.4192,424,344.8849,206,680.06
  筹资活动产生的现金流量净额38,886,448.831,363,957.173,161,703.91172,769,743.73
四、汇率变动对现金及现金等价物的影响-27,938.29-14,357.26357,116.88-141,260.99
五、现金及现金等价物净增加额11,332,007.337,835,501.2-9,031,026.54104,501,952.05
  加:期初现金及现金等价物余额52,356,843.7552,356,843.7561,382,550.1661,382,550.16
  期末现金及现金等价物余额63,688,851.0860,192,344.9552,351,523.62165,884,502.21
补充资料:
  净利润9,378,155.61-36,626,068.34-
  资产减值准备198,466.08-512,194.73-
  固定资产和投资性房地产折旧8,183,792.74-6,380,276.12-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧8,183,792.74-6,380,276.12-
  无形资产摊销499,873.57-396,329.92-
  长期待摊费用摊销--204,151.58-
  固定资产报废损失33,623.93-2,708.24-
  财务费用3,070,427.99-3,485,757.42-
  投资损失-67,617.81---
  递延所得税90,355.62--203,921.74-
  其中:递延所得税资产减少93,837.22--248,779.14-
    递延所得税负债增加-3,481.6-44,857.4-
  存货的减少-43,561,330.34--4,549,669.6-
  经营性应收项目的减少9,775,454.33--24,778,451.84-
  经营性应付项目的增加12,332,575.79-8,337,344.6-
  其他1,243,143.83-3,235,940.14-
  不涉及现金收支的投资和筹资活动金额其他项目--486,512.12-
  现金的期末余额63,688,851.08-52,351,523.62-
  减:现金的期初余额52,356,843.75-61,382,550.16-
  现金及现金等价物的净增加额11,332,007.33--9,031,026.54-
公告日期2025-08-282025-04-182025-04-182024-10-30
审计意见(境内)标准无保留意见
TOP↑