当前位置:首页 - 行情中心 - 铜冠矿建(920019) - 财务分析 - 现金流量表

铜冠矿建

(920019)

  

现金流量表

报告期2024-06-302024-03-312023-12-312023-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金559,021,760.94275,697,556.78963,729,502.36693,331,398.23
收到的税费返还775,330.36-2,678,267.671,413,672.94
收到其他与经营活动有关的现金2,154,091.422,844,716.4617,662,151.799,767,784.08
经营活动现金流入的平衡项目0000
经营活动现金流入小计561,951,182.72278,542,273.24984,069,921.82704,512,855.25
购买商品、接受劳务支付的现金310,995,836.8150,098,537.65563,887,533.63426,925,734.51
支付给职工以及为职工支付的现金148,904,140.6673,988,121.38293,205,952.07203,605,171.89
支付的各项税费29,643,603.9615,725,363.1565,228,931.2452,325,451.14
支付其他与经营活动有关的现金12,485,831.614,187,607.2625,523,809.5418,871,431.62
经营活动现金流出的平衡项目0000
经营活动现金流出小计502,029,413.03243,999,629.44947,846,226.48701,727,789.16
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额59,921,769.6934,542,643.836,223,695.342,785,066.09
二、投资活动产生的现金流量:
购建固定资产、无形资产和其他长期资产支付的现金99,498,745.5683,446,219.5849,126,643.8644,743,759.76
投资活动现金流出的平衡项目0000
投资活动现金流出小计99,498,745.5683,446,219.5849,126,643.8644,743,759.76
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-99,498,745.56-83,446,219.58-49,126,643.86-44,743,759.76
三、筹资活动产生的现金流量:
吸收投资收到的现金--10,120,00010,120,000
筹资活动现金流入平衡项目--00
筹资活动现金流入小计--10,120,00010,120,000
支付其他与筹资活动有关的现金-40,0003,018,867.912,716,981.11
筹资活动现金流出平衡项目-000
筹资活动现金流出小计-40,0003,018,867.912,716,981.11
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额0-40,0007,101,132.097,403,018.89
四、汇率变动对现金及现金等价物的影响558,930.84-16,222.993,091,533.784,032,132.72
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-39,018,045.03-48,959,798.77-2,710,282.65-30,523,542.06
加:期初现金及现金等价物余额117,321,177.79117,321,177.79120,031,460.44120,031,460.44
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额78,303,132.7668,361,379.02117,321,177.7989,507,918.38
补充资料:
净利润43,106,909.9417,183,622.8666,202,880.1347,914,364.72
资产减值准备5,383,893.626,057,242.982,040,766.893,348,186.03
固定资产和投资性房地产折旧31,760,513.5914,896,664.6458,407,076.745,287,072.17
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧31,760,513.5914,896,664.6458,407,076.745,287,072.17
无形资产摊销198,946.395,335.86397,772.6298,291.44
长期待摊费用摊销4,219,901.472,109,950.748,462,534.346,138,001.4
财务费用-1,567,728.25-317,601.62-6,353,219.64-11,418,613.56
递延所得税-631,547.61514,794.2727,008.91,430,487.87
其中:递延所得税资产减少-631,547.61514,794.2727,008.91,430,487.87
存货的减少-33,776,987.17-23,966,586.1212,034,923.261,112,498.31
经营性应收项目的减少-46,580,437.7740,530,128.94-85,880,605.66-14,214,530.61
经营性应付项目的增加62,432,021-14,088,695.59-21,969,524.22-75,781,289.93
其他690,621.35137,307.39609,774.861,345,735.96
现金的期末余额78,303,132.7668,361,379.02-89,507,918.38
减:现金的期初余额117,321,177.79117,321,177.79-120,031,460.44
公告日期2024-08-202024-05-172024-04-262023-11-30
审计意见(境内)标准无保留意见
TOP↑