当前位置:首页 - 行情中心 - 泰凯英(920020) - 财务分析 - 现金流量表

泰凯英

(920020)

  

流通市值:8.17亿  总市值:33.07亿
流通股本:5560.09万   总股本:2.25亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,441,998,578.03579,224,163.482,218,210,1131,741,821,301.04
  收到的税费返还23,590,307.9111,341,777.4448,986,622.6137,764,669.31
  收到其他与经营活动有关的现金5,845,673.697,659,793.616,768,811.6319,777,289.25
  经营活动现金流入小计1,471,434,559.63598,225,734.522,283,965,547.241,799,363,259.6
  购买商品、接受劳务支付的现金1,234,683,835.12623,424,638.511,794,649,675.421,553,020,525.65
  支付给职工以及为职工支付的现金78,910,295.9248,078,829.46126,351,566.8293,746,942.76
  支付的各项税费42,235,359.8818,588,797.4285,955,008.5858,534,745.99
  支付其他与经营活动有关的现金81,377,271.1947,160,506.27123,583,387.3796,464,804.46
  经营活动现金流出小计1,437,206,762.11737,252,771.662,130,539,638.191,801,767,018.86
  经营活动产生的现金流量净额34,227,797.52-139,027,037.14153,425,909.05-2,403,759.26
二、投资活动产生的现金流量:
  收回投资收到的现金272,000,00050,000,000--
  取得投资收益收到的现金716,204.84122,747.25217,797.9-
  处置固定资产、无形资产和其他长期资产收回的现金净额12,120-448,743.98159,973.45
  投资活动现金流入小计272,728,324.8450,122,747.25666,541.88159,973.45
  购建固定资产、无形资产和其他长期资产支付的现金18,110,002.496,036,823.9122,419,856.0721,864,328.25
  投资支付的现金427,000,000329,000,000-2,461,358.17
  投资活动现金流出小计445,110,002.49335,036,823.9122,419,856.0724,325,686.42
  投资活动产生的现金流量净额-172,381,677.65-284,914,076.66-21,753,314.19-24,165,712.97
三、筹资活动产生的现金流量:
  吸收投资收到的现金45,928,85045,928,850307,346,698.11-
  取得借款收到的现金18,000,000---
  收到其他与筹资活动有关的现金--1,173,254.271,169,015.14
  筹资活动现金流入小计63,928,85045,928,850308,519,952.381,169,015.14
  分配股利、利润或偿付利息支付的现金53,986,800---
  支付其他与筹资活动有关的现金23,544,276.493,463,857.0318,192,775.15,736,615.84
  筹资活动现金流出小计77,531,076.493,463,857.0318,192,775.15,736,615.84
  筹资活动产生的现金流量净额-13,602,226.4942,464,992.97290,327,177.28-4,567,600.7
四、汇率变动对现金及现金等价物的影响-11,977,294.95-5,676,469.3-3,799,621.78-45,029.66
五、现金及现金等价物净增加额-163,733,401.57-387,152,590.13418,200,150.36-31,182,102.59
  加:期初现金及现金等价物余额894,304,318.77894,304,318.77476,104,168.41476,104,168.41
  期末现金及现金等价物余额730,570,917.2507,151,728.64894,304,318.77444,922,065.82
补充资料:
  净利润101,340,707.74-173,950,497.47-
  资产减值准备-443,528.32-240,710.17-
  固定资产和投资性房地产折旧12,206,442.23-22,554,674.04-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧12,206,442.23-22,554,674.04-
  无形资产摊销927,293.33-1,780,587.61-
  长期待摊费用摊销1,508,442.62-1,764,229.77-
  处置固定资产、无形资产和其他长期资产的损失---266,659.54-
  固定资产报废损失10,304.34--140,696.47-
  公允价值变动损失-948,490.26---
  财务费用4,673,975.12-1,684,697.9-
  投资损失-370,213.65--212,189.48-
  递延所得税-5,467,469.19--3,860,103.78-
  其中:递延所得税资产减少-5,282,323.09--3,358,934.85-
    递延所得税负债增加-185,146.1--501,168.93-
  存货的减少-3,103,806.11--62,004,169.05-
  经营性应收项目的减少-108,870,974.81--168,340,415.54-
  经营性应付项目的增加17,460,536.6-177,932,203.24-
  其他5,181,669.29--116,275.14-
  现金的期末余额730,570,917.2-894,304,318.77-
  减:现金的期初余额894,304,318.77-476,104,168.41-
  现金及现金等价物的净增加额-163,733,401.57-418,200,150.36-
公告日期2026-08-262026-04-282026-04-152025-10-21
审计意见(境内)标准无保留意见
TOP↑