当前位置:首页 - 行情中心 - 交大铁发(920027) - 财务分析 - 现金流量表

交大铁发

(920027)

  

现金流量表

报告期2025-03-312024-12-312024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金69,324,895.19241,070,785.34104,852,691.8755,618,095.65
收到的税费返还87,864.81926,690.3926,690.3789,982.33
收到其他与经营活动有关的现金6,164,125.596,982,368.223,001,429.64492,182.21
经营活动现金流入的平衡项目0000
经营活动现金流入小计75,576,885.59248,979,843.86108,780,811.8156,900,260.19
购买商品、接受劳务支付的现金20,121,451.181,200,056.9939,876,406.7321,467,913.52
支付给职工以及为职工支付的现金18,995,667.0264,396,972.1531,577,303.1316,304,444.17
支付的各项税费23,880,601.7932,331,016.9417,030,304.1412,829,251.24
支付其他与经营活动有关的现金6,514,094.2428,552,360.7312,118,378.956,506,878.57
经营活动现金流出的平衡项目0000
经营活动现金流出小计69,511,814.15206,480,406.81100,602,392.9557,108,487.5
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额6,065,071.4442,499,437.058,178,418.86-208,227.31
二、投资活动产生的现金流量:
购建固定资产、无形资产和其他长期资产支付的现金6,556,021.547,605,186.694,621,994.854,209,706.86
投资活动现金流出的平衡项目0000
投资活动现金流出小计6,556,021.547,605,186.694,621,994.854,209,706.86
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-6,556,021.54-7,605,186.69-4,621,994.85-4,209,706.86
三、筹资活动产生的现金流量:
吸收投资收到的现金-1,160,000830,000200,000
其中:子公司吸收少数股东投资收到的现金-1,160,000830,000200,000
取得借款收到的现金-67,900,00014,900,0004,900,000
筹资活动现金流入平衡项目-000
筹资活动现金流入小计-69,060,00015,730,0005,100,000
偿还债务支付的现金15,000,00049,500,0009,900,000-
分配股利、利润或偿付利息支付的现金493,284.7610,574,233.49,318,097.65439,291.7
支付其他与筹资活动有关的现金286,702.564,903,158.831,230,265.31,079,400.75
筹资活动现金流出平衡项目0000
筹资活动现金流出小计15,779,987.3264,977,392.2320,448,362.951,518,692.45
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-15,779,987.324,082,607.77-4,718,362.953,581,307.55
四、汇率变动对现金及现金等价物的影响3.12-45,241.49641.022.34
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-16,270,934.338,931,616.64-1,161,297.92-836,624.28
加:期初现金及现金等价物余额77,004,639.0438,073,022.438,073,022.438,073,022.4
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额60,733,704.7477,004,639.0436,911,724.4837,236,398.12
补充资料:
净利润-478,226.6956,095,039.3712,094,377.2-2,170,195.94
资产减值准备-6,376.16168,923.4192,049.5-8,225.2
固定资产和投资性房地产折旧2,093,988.996,644,741.043,635,820.91,814,134.12
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧2,093,988.996,644,741.043,635,820.91,814,134.12
无形资产摊销250,251.42984,816.06490,992.93245,968.16
长期待摊费用摊销43,573.33217,349.5108,842.9661,710.58
固定资产报废损失15,469.6315,864.178,654.072,842.87
财务费用620,215.372,325,342.02928,777.12495,169.72
投资损失121,643.44-766,658.9329,241.5119,402.85
递延所得税-669,471.57-1,522,568.03297,772.88-839,611.87
其中:递延所得税资产减少-666,679.53-1,552,568.03297,772.88-851,511.77
递延所得税负债增加-2,792.0430,000-11,899.9
存货的减少-21,483,591.08-14,267,345.96-433,655.8-10,011,176.33
经营性应收项目的减少34,017,371.13-138,599,413.85-9,546,920.5926,861,220.09
经营性应付项目的增加-5,775,282.25122,338,243.851,408,785.91-14,149,677.35
其他-1,668,108.82--
现金的期末余额60,733,704.74-36,911,724.4837,236,398.12
减:现金的期初余额77,004,639.04-38,073,022.438,073,022.4
公告日期2025-05-152025-02-062024-08-192024-06-18
审计意见(境内)标准无保留意见标准无保留意见
TOP↑