当前位置:首页 - 行情中心 - 康普化学(920033) - 财务分析 - 现金流量表

康普化学

(920033)

  

流通市值:10.11亿  总市值:14.55亿
流通股本:8283.23万   总股本:1.19亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金284,912,475.85193,484,185.6895,535,348.22301,678,012.46
  收到的税费返还5,306,146.874,221,598.153,570,242.226,428,796.57
  收到其他与经营活动有关的现金2,840,336.31554,743.89303,668.749,549,010.88
  经营活动现金流入小计293,058,959.03198,260,527.7299,409,259.18317,655,819.91
  购买商品、接受劳务支付的现金119,877,295.0586,614,61019,606,630.6794,091,157.87
  支付给职工以及为职工支付的现金33,768,142.4122,820,782.8212,409,748.847,205,708.96
  支付的各项税费18,139,956.9615,616,169.743,769,599.1112,907,494.61
  支付其他与经营活动有关的现金7,503,614.125,554,630.772,487,369.4613,530,929.66
  经营活动现金流出小计179,289,008.54130,606,193.3338,273,348.04167,735,291.1
  经营活动产生的现金流量净额113,769,950.4967,654,334.3961,135,911.14149,920,528.81
二、投资活动产生的现金流量:
  收回投资收到的现金30,949,866.9324,753,542.4920,038,36080,719,386.83
  取得投资收益收到的现金82,943.9982,943.99--
  投资活动现金流入小计31,032,810.9224,836,486.4820,038,36080,719,386.83
  购建固定资产、无形资产和其他长期资产支付的现金88,888,711.5646,402,983.644,260,503.624,154,205.07
  投资支付的现金146,868,180101,750,00080,000,00083,501,007.95
  支付其他与投资活动有关的现金---297,500
  投资活动现金流出小计235,756,891.56148,152,983.6484,260,503.6107,952,713.02
  投资活动产生的现金流量净额-204,724,080.64-123,316,497.16-64,222,143.6-27,233,326.19
三、筹资活动产生的现金流量:
  吸收投资收到的现金26,800,00012,000,0004,000,0001,000,000
  其中:子公司吸收少数股东投资收到的现金26,800,00012,000,000-1,000,000
  取得借款收到的现金23,617,921.0316,875,973.9710,000,00010,500,000
  收到其他与筹资活动有关的现金---10,753,500
  筹资活动现金流入小计50,417,921.0328,875,973.9714,000,00022,253,500
  偿还债务支付的现金9,829,7609,829,7605,000,00029,084,000
  分配股利、利润或偿付利息支付的现金18,043,377.166,047,307.715,430.56761,534.19
  支付其他与筹资活动有关的现金---260,000
  筹资活动现金流出小计27,873,137.1615,877,067.715,005,430.5630,105,534.19
  筹资活动产生的现金流量净额22,544,783.8712,998,906.268,994,569.44-7,852,034.19
四、汇率变动对现金及现金等价物的影响-6,607,636.62-5,652,232.31-3,417,321.16-1,528,248.09
五、现金及现金等价物净增加额-75,016,982.9-48,315,488.822,491,015.82113,306,920.34
  加:期初现金及现金等价物余额192,761,158.98192,761,158.98192,761,158.9879,454,238.64
  期末现金及现金等价物余额117,744,176.08144,445,670.16195,252,174.8192,761,158.98
补充资料:
  净利润-34,293,308.6-21,669,944.3
  资产减值准备--1,792.5-25,423,510.88
  固定资产和投资性房地产折旧-16,696,538.53-31,759,951.55
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-16,696,538.53-31,759,951.55
  无形资产摊销-499,882.92-999,765.84
  长期待摊费用摊销-1,216,632.54-2,381,076.4
  处置固定资产、无形资产和其他长期资产的损失----12,311.65
  固定资产报废损失-149,434.24-730,034.5
  公允价值变动损失--486,550.38--5,850,369.41
  财务费用-102,502.44-2,295,538.69
  投资损失--1,744,015.13--271,505.57
  递延所得税--711,814.39--2,048,355.06
  其中:递延所得税资产减少--713,725.49--1,975,088.44
    递延所得税负债增加-1,911.1--73,266.62
  存货的减少-47,700,250.4-14,913,914.2
  经营性应收项目的减少--13,339,615.67-69,639,139.42
  经营性应付项目的增加-34,358,139.34--10,415,544.9
  其他-1,626,003.54-2,860,201.27
  现金的期末余额-144,445,670.16-192,761,158.98
  减:现金的期初余额-192,761,158.98-79,454,238.64
  现金及现金等价物的净增加额--48,315,488.82-113,306,920.34
公告日期2026-10-272026-08-252026-04-282026-03-26
审计意见(境内)标准无保留意见
TOP↑