当前位置:首页 - 行情中心 - 觅睿科技(920036) - 财务分析 - 现金流量表

觅睿科技

(920036)

  

流通市值:4.19亿  总市值:17.45亿
流通股本:1306.13万   总股本:5442.18万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金614,100,917.69407,162,205.04190,593,959.5751,558,057.01
  收到的税费返还31,962,407.6322,066,240.2313,792,998.2940,298,025.36
  收到其他与经营活动有关的现金2,542,383.541,954,597.211,433,617.892,699,026.25
  经营活动现金流入小计648,605,708.86431,183,042.48205,820,575.68794,555,108.62
  购买商品、接受劳务支付的现金559,935,980.4347,060,180.9163,320,550.17504,647,748.39
  支付给职工以及为职工支付的现金120,342,083.5685,608,676.4949,195,870.32138,974,195.96
  支付的各项税费2,612,241.272,161,343.921,882,250.2817,704,959.27
  支付其他与经营活动有关的现金40,597,580.4823,737,317.0115,147,624.9558,941,146.75
  经营活动现金流出小计723,487,885.71458,567,518.32229,546,295.72720,268,050.37
  经营活动产生的现金流量净额-74,882,176.85-27,384,475.84-23,725,720.0474,287,058.25
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额3,470--0
  投资活动现金流入的平衡项目0--0
  投资活动现金流入小计3,470--0
  购建固定资产、无形资产和其他长期资产支付的现金23,441,251.7620,037,041.69538,022.957,184,714.05
  支付其他与投资活动有关的现金100,000,000100,000,000--
  投资活动现金流出小计123,441,251.76120,037,041.69538,022.957,184,714.05
  投资活动产生的现金流量净额-123,437,781.76-120,037,041.69-538,022.95-7,184,714.05
三、筹资活动产生的现金流量:
  吸收投资收到的现金270,790,360270,790,360270,790,360-
  取得借款收到的现金20,000,000--10,000,000
  筹资活动现金流入小计290,790,360270,790,360270,790,36010,000,000
  偿还债务支付的现金10,000,00010,000,000-15,000,000
  分配股利、利润或偿付利息支付的现金10,949,039.7510,961,094.5455,250.01423,873.46
  支付其他与筹资活动有关的现金18,643,286.8518,438,330.117,925,157.539,672,867.22
  筹资活动现金流出小计39,592,326.639,399,424.6417,980,407.5425,096,740.68
  筹资活动产生的现金流量净额251,198,033.4231,390,935.36252,809,952.46-15,096,740.68
四、汇率变动对现金及现金等价物的影响-3,760,430.64-2,818,668.98201,092.53153,679.44
五、现金及现金等价物净增加额49,117,644.1581,150,748.85228,747,30252,159,282.96
  加:期初现金及现金等价物余额140,751,343.1140,751,343.1140,751,343.188,592,060.14
  期末现金及现金等价物余额189,868,987.25221,902,091.95369,498,645.1140,751,343.1
补充资料:
  净利润-20,837,538.06-78,953,917.8
  资产减值准备-2,958,605.02-3,848,582.64
  固定资产和投资性房地产折旧-4,714,127.94-9,083,822.56
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-4,714,127.94-9,083,822.56
  无形资产摊销-487,596.84-1,022,087.48
  处置固定资产、无形资产和其他长期资产的损失----33,976.65
  固定资产报废损失-67,349.16-42,883.31
  财务费用-3,074,787.75--2,026,987.26
  投资损失--73,534.25--
  递延所得税-1,309,933.51--846,046.12
  其中:递延所得税资产减少-1,309,933.51--846,046.12
  存货的减少--138,793,114.89--15,609,515.3
  经营性应收项目的减少-31,300,216.67--17,990,881.07
  经营性应付项目的增加-48,274,193.59-15,397,499.74
  不涉及现金收支的投资和筹资活动金额其他项目---6,807,728.98
  现金的期末余额-221,902,091.95-140,751,343.1
  减:现金的期初余额-140,751,343.1-88,592,060.14
  现金及现金等价物的净增加额-81,150,748.85-52,159,282.96
公告日期2026-10-292026-08-202026-04-282026-02-03
审计意见(境内)标准无保留意见
TOP↑