当前位置:首页 - 行情中心 - 觅睿科技(920036) - 财务分析 - 现金流量表

觅睿科技

(920036)

  

流通市值:4.23亿  总市值:17.62亿
流通股本:1306.13万   总股本:5442.18万

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金407,162,205.04190,593,959.5751,558,057.01531,312,449.08
  收到的税费返还22,066,240.2313,792,998.2940,298,025.3631,358,954.18
  收到其他与经营活动有关的现金1,954,597.211,433,617.892,699,026.252,021,392.65
  经营活动现金流入小计431,183,042.48205,820,575.68794,555,108.62564,692,795.91
  购买商品、接受劳务支付的现金347,060,180.9163,320,550.17504,647,748.39367,849,658.09
  支付给职工以及为职工支付的现金85,608,676.4949,195,870.32138,974,195.96105,953,418.51
  支付的各项税费2,161,343.921,882,250.2817,704,959.2716,840,250.94
  支付其他与经营活动有关的现金23,737,317.0115,147,624.9558,941,146.7547,174,246.2
  经营活动现金流出小计458,567,518.32229,546,295.72720,268,050.37537,817,573.74
  经营活动产生的现金流量净额-27,384,475.84-23,725,720.0474,287,058.2526,875,222.17
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额--0-
  投资活动现金流入的平衡项目--0-
  投资活动现金流入小计--0-
  购建固定资产、无形资产和其他长期资产支付的现金20,037,041.69538,022.957,184,714.055,432,759.22
  支付其他与投资活动有关的现金100,000,000---
  投资活动现金流出小计120,037,041.69538,022.957,184,714.055,432,759.22
  投资活动产生的现金流量净额-120,037,041.69-538,022.95-7,184,714.05-5,432,759.22
三、筹资活动产生的现金流量:
  吸收投资收到的现金270,790,360270,790,360--
  取得借款收到的现金--10,000,000-
  筹资活动现金流入平衡项目000-
  筹资活动现金流入小计270,790,360270,790,36010,000,000-
  偿还债务支付的现金10,000,000-15,000,000-
  分配股利、利润或偿付利息支付的现金10,961,094.5455,250.01423,873.46331,083.31
  支付其他与筹资活动有关的现金18,438,330.117,925,157.539,672,867.227,692,404.71
  筹资活动现金流出小计39,399,424.6417,980,407.5425,096,740.688,023,488.02
  筹资活动产生的现金流量净额231,390,935.36252,809,952.46-15,096,740.68-8,023,488.02
四、汇率变动对现金及现金等价物的影响-2,818,668.98201,092.53153,679.44374,224.64
五、现金及现金等价物净增加额81,150,748.85228,747,30252,159,282.9613,793,199.57
  加:期初现金及现金等价物余额140,751,343.1140,751,343.188,592,060.1488,642,060.14
  期末现金及现金等价物余额221,902,091.95369,498,645.1140,751,343.1102,435,259.71
补充资料:
  净利润20,837,538.06-78,953,917.8-
  资产减值准备2,958,605.02-3,848,582.64-
  固定资产和投资性房地产折旧4,714,127.94-9,083,822.56-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧4,714,127.94-9,083,822.56-
  无形资产摊销487,596.84-1,022,087.48-
  处置固定资产、无形资产和其他长期资产的损失---33,976.65-
  固定资产报废损失67,349.16-42,883.31-
  财务费用3,074,787.75--2,026,987.26-
  投资损失-73,534.25---
  递延所得税1,309,933.51--846,046.12-
  其中:递延所得税资产减少1,309,933.51--846,046.12-
  存货的减少-138,793,114.89--15,609,515.3-
  经营性应收项目的减少31,300,216.67--17,990,881.07-
  经营性应付项目的增加48,274,193.59-15,397,499.74-
  不涉及现金收支的投资和筹资活动金额其他项目--6,807,728.98-
  现金的期末余额221,902,091.95-140,751,343.1-
  减:现金的期初余额140,751,343.1-88,592,060.14-
  现金及现金等价物的净增加额81,150,748.85-52,159,282.96-
公告日期2026-08-202026-04-282026-02-032025-11-14
审计意见(境内)标准无保留意见
TOP↑