当前位置:首页 - 行情中心 - 广信科技(920037) - 财务分析 - 现金流量表

广信科技

(920037)

  

流通市值:30.27亿  总市值:49.50亿
流通股本:7828.79万   总股本:1.28亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金492,957,029.95326,966,120.12133,211,165.73589,994,511.01
  收到其他与经营活动有关的现金4,113,721.023,659,969.58721,296.066,902,984.03
  经营活动现金流入小计497,070,750.97330,626,089.7133,932,461.79596,897,495.04
  购买商品、接受劳务支付的现金190,469,805.16126,039,064.9465,765,594.12186,129,580.83
  支付给职工以及为职工支付的现金123,263,919.8284,682,347.0846,010,015.3123,652,579.29
  支付的各项税费73,348,896.3441,338,269.5915,648,712.5178,124,105.11
  支付其他与经营活动有关的现金15,012,406.5614,584,107.434,642,936.1123,605,938.46
  经营活动现金流出小计402,095,027.88266,643,789.04132,067,258.04411,512,203.69
  经营活动产生的现金流量净额94,975,723.0963,982,300.661,865,203.75185,385,291.35
二、投资活动产生的现金流量:
  收回投资收到的现金1,689,200,0001,145,100,000558,600,000547,200,000
  取得投资收益收到的现金2,166,460.891,505,104.73935,211.331,030,257.18
  处置固定资产、无形资产和其他长期资产收回的现金净额97,49820,150-438,370.87
  收到的其他与投资活动有关的现金4,074,0004,074,0004,074,000-
  投资活动现金流入小计1,695,537,958.891,150,699,254.73563,609,211.33548,668,628.05
  购建固定资产、无形资产和其他长期资产支付的现金119,896,084.6278,149,398.5324,497,651.64122,289,837.68
  投资支付的现金1,702,200,0001,217,100,000581,600,000627,200,000
  支付其他与投资活动有关的现金---40,000,000
  投资活动现金流出小计1,822,096,084.621,295,249,398.53606,097,651.64789,489,837.68
  投资活动产生的现金流量净额-126,558,125.73-144,550,143.8-42,488,440.31-240,821,209.63
三、筹资活动产生的现金流量:
  吸收投资收到的现金4,000,0004,000,0004,000,000217,900,000
  其中:子公司吸收少数股东投资收到的现金---4,000,000
  取得借款收到的现金---91,070,028.79
  筹资活动现金流入小计4,000,0004,000,0004,000,000308,970,028.79
  偿还债务支付的现金2,987,593.022,987,593.02-1,442,348
  分配股利、利润或偿付利息支付的现金61,755,817.7861,181,185.28592,234.0561,309,710.95
  支付其他与筹资活动有关的现金---14,128,952.82
  筹资活动现金流出小计64,743,410.864,168,778.3592,234.0576,881,011.77
  筹资活动产生的现金流量净额-60,743,410.8-60,168,778.33,407,765.95232,089,017.02
四、汇率变动对现金及现金等价物的影响---3,855.85
五、现金及现金等价物净增加额-92,325,813.44-140,736,621.44-37,215,470.61176,656,954.59
  加:期初现金及现金等价物余额275,637,903.29275,637,903.29275,637,903.2998,980,948.7
  期末现金及现金等价物余额183,312,089.85134,901,281.85238,422,432.68275,637,903.29
补充资料:
  净利润-119,509,024.08-197,400,094.84
  固定资产和投资性房地产折旧-19,391,499.07-26,895,656.91
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-19,391,499.07-26,895,656.91
  无形资产摊销-808,741.3-1,572,110.33
  长期待摊费用摊销-3,576,481.47-4,714,647.47
  处置固定资产、无形资产和其他长期资产的损失--60,738.04--145,748.85
  固定资产报废损失---38,925.16
  公允价值变动损失----103,556.06
  财务费用--505,933.24-567,202.73
  投资损失--1,401,364.58--1,030,257.18
  递延所得税--409,061.51-145,438.04
  其中:递延所得税资产减少--315,429.22-51,805.75
    递延所得税负债增加--93,632.29-93,632.29
  存货的减少--7,198,533.49--27,140,742.76
  经营性应收项目的减少--48,056,631.95--55,366,868.66
  经营性应付项目的增加--24,611,462.27-37,286,744.99
  现金的期末余额-134,901,281.85-275,637,903.29
  减:现金的期初余额-275,637,903.29-98,980,948.7
  现金及现金等价物的净增加额--140,736,621.44-176,656,954.59
公告日期2026-10-282026-08-262026-04-282026-03-30
审计意见(境内)标准无保留意见
TOP↑