当前位置:首页 - 行情中心 - 蘅东光(920045) - 财务分析 - 现金流量表

蘅东光

(920045)

  

流通市值:83.97亿  总市值:285.04亿
流通股本:2817.86万   总股本:9564.99万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,725,505,190.271,353,436,469.44554,489,365.292,084,712,126.98
  收到的税费返还62,232,074.0933,167,711.7215,481,219.8273,319,928.19
  收到其他与经营活动有关的现金30,909,126.518,578,458.8510,082,107.1827,147,311.03
  经营活动现金流入小计2,818,646,390.861,405,182,640.01580,052,692.292,185,179,366.2
  购买商品、接受劳务支付的现金2,159,443,849.061,180,267,152.58456,432,951.731,490,221,014.4
  支付给职工以及为职工支付的现金434,270,772.4261,338,847.81131,616,807.27360,866,075.62
  支付的各项税费47,474,206.1837,457,521.4617,911,066.2443,572,255.02
  支付其他与经营活动有关的现金71,142,470.8443,542,053.4641,296,288.8658,431,556.39
  经营活动现金流出小计2,712,331,298.481,522,605,575.31647,257,114.11,953,090,901.43
  经营活动产生的现金流量净额106,315,092.38-117,422,935.3-67,204,421.81232,088,464.77
二、投资活动产生的现金流量:
  收回投资收到的现金660,393,680510,273,335242,068,77520,339,640
  取得投资收益收到的现金394,331.57178,882.89121,966.231,005.75
  处置固定资产、无形资产和其他长期资产收回的现金净额3,904.67--150,400
  收到的其他与投资活动有关的现金328,648.3---
  投资活动现金流入小计661,120,564.54510,452,217.89242,190,741.220,521,045.75
  购建固定资产、无形资产和其他长期资产支付的现金389,791,698.93172,066,599.868,591,895.32164,660,875.81
  投资支付的现金738,659,280510,273,335242,068,77520,339,640
  支付其他与投资活动有关的现金510,800.05--328,653.32
  投资活动现金流出小计1,128,961,778.98682,339,934.8310,660,670.32185,329,169.13
  投资活动产生的现金流量净额-467,841,214.44-171,887,716.91-68,469,929.12-164,808,123.38
三、筹资活动产生的现金流量:
  吸收投资收到的现金64,757,446--293,482,509.5
  取得借款收到的现金630,000,000275,000,000170,000,000157,288,487.94
  筹资活动现金流入小计694,757,446275,000,000170,000,000450,770,997.44
  偿还债务支付的现金157,750,000100,650,00060,000,000165,405,187.94
  分配股利、利润或偿付利息支付的现金42,868,889.823,015,859.331,302,509.335,868,872.58
  支付其他与筹资活动有关的现金35,586,037.7225,553,517.74,423,004.7931,841,396.1
  筹资活动现金流出小计236,204,927.54129,219,377.0365,725,514.12203,115,456.62
  筹资活动产生的现金流量净额458,552,518.46145,780,622.97104,274,485.88247,655,540.82
四、汇率变动对现金及现金等价物的影响-10,166,966.3-5,192,118.75-3,287,510.692,688,393.94
五、现金及现金等价物净增加额86,859,430.1-148,722,147.99-34,687,375.74317,624,276.15
  加:期初现金及现金等价物余额515,014,306.82515,014,306.82515,014,306.82197,390,030.67
  期末现金及现金等价物余额601,873,736.92366,292,158.83480,326,931.08515,014,306.82
补充资料:
  净利润-302,407,710.09-306,076,546.45
  资产减值准备-22,328,568.81-18,299,818.56
  固定资产和投资性房地产折旧-28,950,095.61-39,128,188.4
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-28,950,095.61-39,128,188.4
  无形资产摊销-1,128,003.24-1,898,412.28
  长期待摊费用摊销-10,403,823.56-10,868,653.68
  处置固定资产、无形资产和其他长期资产的损失--3,744.42-37,898.31
  固定资产报废损失-855,021.41-933,951.21
  公允价值变动损失-67,400--
  财务费用-3,122,888.74-4,127,852.7
  投资损失--178,882.89--31,005.75
  递延所得税--6,685,072.45--6,202,601.25
  其中:递延所得税资产减少--6,685,072.45--6,202,601.25
  存货的减少--458,554,702.47--91,719,272.99
  经营性应收项目的减少--647,478,865.26--144,922,410.44
  经营性应付项目的增加-590,627,203.43-71,168,024.95
  其他-783,654.49-1,667,918.11
  不涉及现金收支的投资和筹资活动金额其他项目-32,220,461.46-26,251,332.95
  现金的期末余额-366,292,158.83-515,014,306.82
  减:现金的期初余额-515,014,306.82-197,390,030.67
  现金及现金等价物的净增加额--148,722,147.99-317,624,276.15
公告日期2026-10-282026-08-212026-04-282026-04-24
审计意见(境内)标准无保留意见
TOP↑