当前位置:首页 - 行情中心 - 诺思兰德(920047) - 财务分析 - 现金流量表

诺思兰德

(920047)

  

流通市值:47.80亿  总市值:72.79亿
流通股本:1.80亿   总股本:2.74亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金58,179,559.938,123,422.6818,312,870.6276,555,418.06
  收到其他与经营活动有关的现金3,408,801.252,690,201.71460,453.3417,295,853.86
  经营活动现金流入小计61,588,361.1540,813,624.3918,773,323.9693,851,271.92
  购买商品、接受劳务支付的现金31,226,865.0519,643,391.073,987,18055,431,856.06
  支付给职工以及为职工支付的现金39,560,426.0826,537,051.8614,975,123.0447,217,676.1
  支付的各项税费4,623,883.723,689,475.591,341,124.483,414,749.87
  支付其他与经营活动有关的现金25,577,939.1119,637,502.4917,393,290.0627,569,121.73
  经营活动现金流出小计100,989,113.9669,507,421.0137,696,717.58133,633,403.76
  经营活动产生的现金流量净额-39,400,752.81-28,693,796.62-18,923,393.62-39,782,131.84
二、投资活动产生的现金流量:
  收回投资收到的现金415,000,000267,000,000111,000,0001,475,760,000
  取得投资收益收到的现金831,528.8548,313.72198,320.562,984,386.51
  处置固定资产、无形资产和其他长期资产收回的现金净额3,000--42,600
  收到的其他与投资活动有关的现金---1,325,793.64
  投资活动现金流入小计415,834,528.8267,548,313.72111,198,320.561,480,112,780.15
  购建固定资产、无形资产和其他长期资产支付的现金45,489,845.831,896,668.1425,828,726.2738,755,299.08
  投资支付的现金446,000,000286,000,000164,000,0001,462,760,000
  支付其他与投资活动有关的现金---1,325,793.64
  投资活动现金流出小计491,489,845.8317,896,668.14189,828,726.271,502,841,092.72
  投资活动产生的现金流量净额-75,655,317-50,348,354.42-78,630,405.71-22,728,312.57
三、筹资活动产生的现金流量:
  吸收投资收到的现金---224,196,223.85
  取得借款收到的现金52,377,998.623,808,282.44--
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计52,377,998.623,808,282.44-224,196,223.85
  偿还债务支付的现金3,000,000--10,000,000
  分配股利、利润或偿付利息支付的现金430,988.94148,333.33-67,814.14
  支付其他与筹资活动有关的现金21,288,643.7921,119,628.8920,798,388.893,385,357.03
  筹资活动现金流出小计24,719,632.7321,267,962.2220,798,388.8913,453,171.17
  筹资活动产生的现金流量净额27,658,365.872,540,320.22-20,798,388.89210,743,052.68
四、汇率变动对现金及现金等价物的影响-1,008.52925.77-158.141,569.78
五、现金及现金等价物净增加额-87,398,712.46-76,500,905.05-118,352,346.36148,234,178.05
  加:期初现金及现金等价物余额184,123,350.75184,123,350.75184,123,350.7535,889,172.7
  期末现金及现金等价物余额96,724,638.29107,622,445.765,771,004.39184,123,350.75
补充资料:
  净利润--19,423,880.51--39,716,915.83
  资产减值准备-136,167.55-392,412.79
  固定资产和投资性房地产折旧-4,053,147.45-7,301,960.31
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-4,053,147.45-7,301,960.31
  无形资产摊销-734,526.12-1,524,375.77
  长期待摊费用摊销-755,439.18-1,510,878.36
  处置固定资产、无形资产和其他长期资产的损失----244.29
  固定资产报废损失-11,548.25-4,919.31
  公允价值变动损失--53,260.27--2,416.52
  财务费用-189,836.02-158,123.43
  投资损失--545,897.2--2,971,540.96
  递延所得税--60,868.93--69,044.72
  其中:递延所得税资产减少--71,681.24--67,069.96
    递延所得税负债增加-10,812.31--1,974.76
  存货的减少-1,411,622.64-1,028,722.06
  经营性应收项目的减少--1,269,917.59--809,387.6
  经营性应付项目的增加--14,927,967.31--13,238,783.4
  其他---4,908,582.06
  现金的期末余额-107,622,445.7-184,123,350.75
  减:现金的期初余额-184,123,350.75-35,889,172.7
  现金及现金等价物的净增加额--76,500,905.05-148,234,178.05
公告日期2025-10-302025-08-282025-04-232025-04-23
审计意见(境内)标准无保留意见
TOP↑