当前位置:首页 - 行情中心 - 诺思兰德(920047) - 财务分析 - 现金流量表

诺思兰德

(920047)

  

流通市值:22.06亿  总市值:33.60亿
流通股本:1.80亿   总股本:2.74亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金53,003,385.7433,902,160.2716,136,363.4973,657,764.57
  收到的税费返还590,458.85590,458.85-54,823.72
  收到其他与经营活动有关的现金34,313,792.7530,178,364.47773,166.684,363,667.29
  经营活动现金流入小计87,907,637.3464,670,983.5916,909,530.1778,076,255.58
  购买商品、接受劳务支付的现金24,106,142.3611,859,409.775,320,874.2237,769,255.09
  支付给职工以及为职工支付的现金42,325,498.5829,273,879.0315,608,151.5152,173,522.5
  支付的各项税费3,194,067.751,736,011.56462,518.245,518,262.93
  支付其他与经营活动有关的现金23,320,133.3113,439,080.627,110,083.9131,907,959.72
  经营活动现金流出小计92,945,84256,308,380.9828,501,627.88127,369,000.24
  经营活动产生的现金流量净额-5,038,204.668,362,602.61-11,592,097.71-49,292,744.66
二、投资活动产生的现金流量:
  收回投资收到的现金493,000,000398,000,000191,000,000636,000,000
  取得投资收益收到的现金767,676.06650,141.82305,836.991,180,458.46
  处置固定资产、无形资产和其他长期资产收回的现金净额106,800--3,000
  投资活动现金流入小计493,874,476.06398,650,141.82191,305,836.99637,183,458.46
  购建固定资产、无形资产和其他长期资产支付的现金35,760,726.918,931,169.897,985,644.9686,577,349.94
  投资支付的现金553,000,000403,000,000269,000,000637,000,000
  投资活动现金流出小计588,760,726.9421,931,169.89276,985,644.96723,577,349.94
  投资活动产生的现金流量净额-94,886,250.84-23,281,028.07-85,679,807.97-86,393,891.48
三、筹资活动产生的现金流量:
  取得借款收到的现金46,095,462.5330,564,379.0815,922,380.84103,327,788.05
  筹资活动现金流入小计46,095,462.5330,564,379.0815,922,380.84103,327,788.05
  偿还债务支付的现金10,396,362.359,894,847.54500,0004,970,430.54
  分配股利、利润或偿付利息支付的现金2,625,493.421,662,046.87793,525.22976,418.74
  支付其他与筹资活动有关的现金986,013825,393164,76022,613,472.47
  筹资活动现金流出小计14,007,868.7712,382,287.411,458,285.2228,560,321.75
  筹资活动产生的现金流量净额32,087,593.7618,182,091.6714,464,095.6274,767,466.3
四、汇率变动对现金及现金等价物的影响-4,986.88-8,252.4-2,152.44-5,071.79
五、现金及现金等价物净增加额-67,841,848.623,255,413.81-82,809,962.5-60,924,241.63
  加:期初现金及现金等价物余额123,199,109.12123,199,109.12124,355,152.7184,123,350.75
  期末现金及现金等价物余额55,357,260.5126,454,522.9341,545,190.2123,199,109.12
补充资料:
  净利润--30,191,912.14--53,698,537.87
  资产减值准备-489,399.23-257,326.71
  固定资产和投资性房地产折旧-4,476,940.01-8,632,703.82
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-4,476,940.01-8,632,703.82
  无形资产摊销-734,526.12-1,469,052.24
  长期待摊费用摊销-932,166.91-1,510,878.36
  处置固定资产、无形资产和其他长期资产的损失-0-29,615.7
  固定资产报废损失-0-3,676.7
  公允价值变动损失--10,980.82--16,390.41
  财务费用-896,842.51-841,414.65
  投资损失--633,751.41--1,178,041.94
  递延所得税--102,238.55--7,581.99
  其中:递延所得税资产减少--268,023.45--76,977.13
    递延所得税负债增加-165,784.9-69,395.14
  存货的减少-5,315,334.7-2,909,742.99
  经营性应收项目的减少--7,593,708.02-2,362,440.69
  经营性应付项目的增加-4,261,652.98--12,787,801.88
  其他-29,009,879.66--199,759.32
  债务转为资本-0--
  一年内到期的可转换公司债券-0--
  融资租入固定资产-0--
  现金的期末余额-126,454,522.93-123,199,109.12
  减:现金的期初余额-123,199,109.12-184,123,350.75
  加:现金等价物的期末余额-0--
  减:现金等价物的期初余额-0--
  现金及现金等价物的净增加额-3,255,413.81--60,924,241.63
公告日期2026-10-282026-08-262026-04-232026-04-23
审计意见(境内)标准无保留意见
TOP↑