当前位置:首页 - 行情中心 - 金钛股份(920071) - 财务分析 - 现金流量表

金钛股份

(920071)

  

流通市值:7.95亿  总市值:64.39亿
流通股本:3150.00万   总股本:2.55亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金964,004,710.34324,524,745.371,482,583,355.981,122,605,384.26
  收到其他与经营活动有关的现金14,834,237.672,385,613.5422,905,194.6114,780,508.62
  经营活动现金流入小计978,838,948.01326,910,358.911,505,488,550.591,137,385,892.88
  购买商品、接受劳务支付的现金611,730,130.07295,165,371.451,141,049,458.63868,338,387.7
  支付给职工以及为职工支付的现金102,277,204.8945,864,090.75143,804,319.22105,580,238.71
  支付的各项税费14,873,836.742,840,485.0156,603,453.5243,313,800.21
  支付其他与经营活动有关的现金30,467,237.027,582,094.1422,207,717.7915,788,397.09
  经营活动现金流出小计759,348,408.72351,452,041.351,363,664,949.161,033,020,823.71
  经营活动产生的现金流量净额219,490,539.29-24,541,682.44141,823,601.43104,365,069.17
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额150,451.171,861.64,187,502.832,126,350.97
  收到的其他与投资活动有关的现金20,028,438.36---
  投资活动现金流入小计20,178,889.531,861.64,187,502.832,126,350.97
  购建固定资产、无形资产和其他长期资产支付的现金462,900,612.46248,779,702.7609,793,319.13436,614,247.89
  支付其他与投资活动有关的现金20,000,000---
  投资活动现金流出小计482,900,612.46248,779,702.7609,793,319.13436,614,247.89
  投资活动产生的现金流量净额-462,721,722.93-248,777,841.1-605,605,816.3-434,487,896.92
三、筹资活动产生的现金流量:
  取得借款收到的现金383,842,479.23192,740,477.29613,987,914.22394,449,163.61
  收到其他与筹资活动有关的现金148,932,549.2140,116,408.42279,624,333.19252,844,452.8
  筹资活动现金流入小计532,775,028.44232,856,885.71893,612,247.41647,293,616.41
  偿还债务支付的现金95,635,644.2228,306,573.93281,116,474.23195,807,566.24
  分配股利、利润或偿付利息支付的现金5,694,247.892,808,826.4810,991,255.228,318,537.58
  支付其他与筹资活动有关的现金--3,389,500-
  筹资活动现金流出小计101,329,892.1131,115,400.41295,497,229.45204,126,103.82
  筹资活动产生的现金流量净额431,445,136.33201,741,485.3598,115,017.96443,167,512.59
四、汇率变动对现金及现金等价物的影响-216,181.83-102,934.88261,874.16279,886.8
五、现金及现金等价物净增加额187,997,770.86-71,680,973.12134,594,677.25113,324,571.64
  加:期初现金及现金等价物余额403,470,678.36403,470,678.36268,876,001.11268,876,001.11
  期末现金及现金等价物余额591,468,449.22331,789,705.24403,470,678.36382,200,572.75
补充资料:
  净利润129,565,727.7248,243,158.05196,344,100155,221,033.98
  资产减值准备26,895,741.815,710,538.281,229,400-2,012,090.87
  固定资产和投资性房地产折旧98,444,946.3546,223,808.61148,522,300107,592,164.66
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧98,444,946.3546,223,808.61148,522,300107,592,164.66
  无形资产摊销3,058,419.321,520,605.385,679,0004,238,276.69
  固定资产报废损失1,363,998.1226,794.989,277,5006,155,991.61
  财务费用10,737,902.514,629,118.3814,239,00010,632,954.01
  投资损失979,686.64389,525.381,856,9001,358,631.62
  递延所得税6,062,701.84-1,223,766.7323,840,50018,135,079.11
  其中:递延所得税资产减少-28,636,155.16-15,392,948.28-8,065,0001,592,200.16
    递延所得税负债增加34,698,85714,169,181.5531,905,50016,542,878.95
  存货的减少-53,163,282.2-68,235,251.24-6,860,20041,916,050.73
  经营性应收项目的减少-213,215,288.66-189,267,810.06-266,824,500-173,038,496.5
  经营性应付项目的增加243,159,124.14122,959,200.77128,000,20054,996,868.33
  其他-27,754,134.53-12,617,521.6-115,162,800-117,912,053.1
  现金的期末余额591,468,449.22331,789,705.24-382,200,572.75
  减:现金的期初余额403,470,678.36403,470,678.36-268,876,001.11
  现金及现金等价物的净增加额187,997,770.86-71,680,973.12134,594,677.25113,324,571.64
公告日期2026-08-072026-05-212026-01-212025-11-07
审计意见(境内)标准无保留意见
TOP↑