当前位置:首页 - 行情中心 - 国亮新材(920076) - 财务分析 - 现金流量表

国亮新材

(920076)

  

流通市值:4.60亿  总市值:14.64亿
流通股本:3683.19万   总股本:1.17亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金392,018,337.88144,192,418.02842,715,383.77586,336,399.06
  收到的税费返还--97,510.0897,510.08
  收到其他与经营活动有关的现金25,071,897.029,094,876.6526,436,342.4118,683,618.56
  经营活动现金流入小计417,090,234.9153,287,294.67869,249,236.26605,117,527.7
  购买商品、接受劳务支付的现金257,353,131.83118,442,776.1566,933,772.19440,588,523.25
  支付给职工以及为职工支付的现金80,560,718.9342,708,467.9140,525,340.62104,777,580.63
  支付的各项税费33,681,826.3714,252,191.0349,331,117.1542,335,787.93
  支付其他与经营活动有关的现金32,407,301.5114,020,686.561,194,320.4245,934,067.06
  经营活动现金流出小计404,002,978.64189,424,121.53817,984,550.38633,635,958.87
  经营活动产生的现金流量净额13,087,256.26-36,136,826.8651,264,685.88-28,518,431.17
二、投资活动产生的现金流量:
  收回投资收到的现金10,000,00010,000,000--
  取得投资收益收到的现金58,763.8858,763.88--
  处置固定资产、无形资产和其他长期资产收回的现金净额100,000-201,631.6201,631.6
  投资活动现金流入小计10,158,763.8810,058,763.88201,631.6201,631.6
  购建固定资产、无形资产和其他长期资产支付的现金5,147,936.093,265,010.8425,809,891.1720,674,790.77
  投资支付的现金10,000,000-10,000,000-
  投资活动现金流出小计15,147,936.093,265,010.8435,809,891.1720,674,790.77
  投资活动产生的现金流量净额-4,989,172.216,793,753.04-35,608,259.57-20,473,159.17
三、筹资活动产生的现金流量:
  吸收投资收到的现金184,115,677.62184,115,677.62--
  取得借款收到的现金88,000,00032,500,000244,230,000180,630,000
  筹资活动现金流入小计272,115,677.62216,615,677.62244,230,000180,630,000
  偿还债务支付的现金25,000,0008,600,000197,600,000177,600,000
  分配股利、利润或偿付利息支付的现金30,264,645.062,390,126.579,280,734.636,839,809.33
  支付其他与筹资活动有关的现金5,721,993.785,721,993.78816,510816,510
  筹资活动现金流出小计60,986,638.8416,712,120.35207,697,244.63185,256,319.33
  筹资活动产生的现金流量净额211,129,038.78199,903,557.2736,532,755.37-4,626,319.33
四、汇率变动对现金及现金等价物的影响-61.71-44.51-
五、现金及现金等价物净增加额219,227,061.12170,560,483.4552,189,226.19-53,617,909.67
  加:期初现金及现金等价物余额233,009,029.11233,009,029.11180,819,802.92180,819,802.92
  期末现金及现金等价物余额452,236,090.23403,569,512.56233,009,029.11127,201,893.25
补充资料:
  净利润45,676,202.61-79,328,918.3953,353,203.84
  资产减值准备3,049,404.18-6,983,222.343,723,096.2
  固定资产和投资性房地产折旧13,460,426.89-24,989,941.8616,029,812.38
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧13,460,426.89-24,989,941.8616,029,812.38
  无形资产摊销894,300.72-1,788,601.431,341,451.07
  处置固定资产、无形资产和其他长期资产的损失---85,566.27-117,337.04
  固定资产报废损失48,888.55-176,235.0695,665.29
  公允价值变动损失---49,718.88-
  财务费用5,209,669-9,629,226.517,094,396.34
  递延所得税-3,298,475.55--2,627,320.52-3,058,408.01
  其中:递延所得税资产减少-3,146,362.63--3,171,054.67-3,667,011.89
    递延所得税负债增加-152,112.92-543,734.15608,603.88
  存货的减少-9,152,147.47--7,671,343.7836,379,329.74
  经营性应收项目的减少-106,505,609.52--84,791,529.75-106,319,854.59
  经营性应付项目的增加54,797,486.06-22,856,318.42-40,838,230.4
  现金的期末余额452,236,090.23-233,009,029.11127,201,893.25
  减:现金的期初余额233,009,029.11-180,819,802.92180,819,802.92
  现金及现金等价物的净增加额219,227,061.12-52,189,226.19-53,617,909.67
公告日期2026-08-262026-04-282026-04-282025-11-04
审计意见(境内)标准无保留意见
TOP↑