当前位置:首页 - 行情中心 - 国亮新材(920076) - 财务分析 - 现金流量表

国亮新材

(920076)

  

流通市值:4.34亿  总市值:13.80亿
流通股本:3683.19万   总股本:1.17亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金544,799,688.24392,018,337.88144,192,418.02842,715,383.77
  收到的税费返还---97,510.08
  收到其他与经营活动有关的现金32,524,902.9725,071,897.029,094,876.6526,436,342.41
  经营活动现金流入小计577,324,591.21417,090,234.9153,287,294.67869,249,236.26
  购买商品、接受劳务支付的现金365,067,496.85257,353,131.83118,442,776.1566,933,772.19
  支付给职工以及为职工支付的现金122,595,102.0480,560,718.9342,708,467.9140,525,340.62
  支付的各项税费55,936,554.9133,681,826.3714,252,191.0349,331,117.15
  支付其他与经营活动有关的现金42,240,893.7132,407,301.5114,020,686.561,194,320.42
  经营活动现金流出小计585,840,047.51404,002,978.64189,424,121.53817,984,550.38
  经营活动产生的现金流量净额-8,515,456.313,087,256.26-36,136,826.8651,264,685.88
二、投资活动产生的现金流量:
  收回投资收到的现金10,000,00010,000,00010,000,000-
  取得投资收益收到的现金58,763.8858,763.8858,763.88-
  处置固定资产、无形资产和其他长期资产收回的现金净额134,000100,000-201,631.6
  投资活动现金流入小计10,192,763.8810,158,763.8810,058,763.88201,631.6
  购建固定资产、无形资产和其他长期资产支付的现金10,126,216.925,147,936.093,265,010.8425,809,891.17
  投资支付的现金10,000,00010,000,000-10,000,000
  投资活动现金流出小计20,126,216.9215,147,936.093,265,010.8435,809,891.17
  投资活动产生的现金流量净额-9,933,453.04-4,989,172.216,793,753.04-35,608,259.57
三、筹资活动产生的现金流量:
  吸收投资收到的现金184,115,677.62184,115,677.62184,115,677.62-
  取得借款收到的现金145,000,00088,000,00032,500,000244,230,000
  筹资活动现金流入小计329,115,677.62272,115,677.62216,615,677.62244,230,000
  偿还债务支付的现金145,550,00025,000,0008,600,000197,600,000
  分配股利、利润或偿付利息支付的现金32,454,662.830,264,645.062,390,126.579,280,734.63
  支付其他与筹资活动有关的现金16,841,993.785,721,993.785,721,993.78816,510
  筹资活动现金流出小计194,846,656.5860,986,638.8416,712,120.35207,697,244.63
  筹资活动产生的现金流量净额134,269,021.04211,129,038.78199,903,557.2736,532,755.37
四、汇率变动对现金及现金等价物的影响-61.71-61.71-44.51
五、现金及现金等价物净增加额115,820,049.99219,227,061.12170,560,483.4552,189,226.19
  加:期初现金及现金等价物余额233,009,029.11233,009,029.11233,009,029.11180,819,802.92
  期末现金及现金等价物余额348,829,079.1452,236,090.23403,569,512.56233,009,029.11
补充资料:
  净利润-45,676,202.61-79,328,918.39
  资产减值准备-3,049,404.18-6,983,222.34
  固定资产和投资性房地产折旧-13,460,426.89-24,989,941.86
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-13,460,426.89-24,989,941.86
  无形资产摊销-894,300.72-1,788,601.43
  处置固定资产、无形资产和其他长期资产的损失----85,566.27
  固定资产报废损失-48,888.55-176,235.06
  公允价值变动损失----49,718.88
  财务费用-5,209,669-9,629,226.51
  递延所得税--3,298,475.55--2,627,320.52
  其中:递延所得税资产减少--3,146,362.63--3,171,054.67
    递延所得税负债增加--152,112.92-543,734.15
  存货的减少--9,152,147.47--7,671,343.78
  经营性应收项目的减少--106,505,609.52--84,791,529.75
  经营性应付项目的增加-54,797,486.06-22,856,318.42
  现金的期末余额-452,236,090.23-233,009,029.11
  减:现金的期初余额-233,009,029.11-180,819,802.92
  现金及现金等价物的净增加额-219,227,061.12-52,189,226.19
公告日期2026-10-272026-08-262026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑