当前位置:首页 - 行情中心 - 奥美森(920080) - 财务分析 - 现金流量表

奥美森

(920080)

  

现金流量表

报告期2025-06-302025-03-312024-12-312024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金158,618,572.9472,885,151.58282,474,972.29126,559,718.23
  收到的税费返还5,413,138.81,877,463.283,925,028.371,892,249.36
  收到其他与经营活动有关的现金1,018,351.44623,158.212,716,060.73194,910.61
  经营活动现金流入小计165,050,063.1875,385,773.07289,116,061.39128,646,878.2
  购买商品、接受劳务支付的现金23,397,325.126,283,477.2820,039,138.5424,041,482.98
  支付给职工以及为职工支付的现金57,174,084.528,982,825.8992,912,594.6246,858,134.85
  支付的各项税费15,429,684.799,256,992.818,877,240.38,817,396.54
  支付其他与经营活动有关的现金23,635,781.6912,911,687.5340,436,476.716,533,360.73
  经营活动现金流出的平衡项目0.01000
  经营活动现金流出小计119,636,876.1157,434,983.5172,265,450.1696,250,375.1
  经营活动产生的现金流量净额45,413,187.0717,950,789.57116,850,611.2332,396,503.1
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额56,000-128,30096,697.58
  收到的其他与投资活动有关的现金215,091,987.5284,936,436.78218,137,412.43128,703,399.75
  投资活动现金流入小计215,147,987.5284,936,436.78218,265,712.43128,800,097.33
  购建固定资产、无形资产和其他长期资产支付的现金14,201,366.949,105,315.4657,355,801.817,360,925.98
  支付其他与投资活动有关的现金217,400,00089,500,000277,678,374.99141,520,000
  投资活动现金流出小计231,601,366.9498,605,315.46335,034,176.79158,880,925.98
  投资活动产生的现金流量净额-16,453,379.42-13,668,878.68-116,768,464.36-30,080,828.65
三、筹资活动产生的现金流量:
  取得借款收到的现金6,580,295.474,436,822.1441,612,988.1512,784,645.37
  收到其他与筹资活动有关的现金---4,670,987.9
  筹资活动现金流入小计6,580,295.474,436,822.1441,612,988.1517,455,633.27
  偿还债务支付的现金7,741,723.183,024,588.5821,463,151.516,746,016.9
  分配股利、利润或偿付利息支付的现金1,529,041.16594,635.672,102,534.81,300,831.19
  其中:子公司支付给少数股东的股利、利润490,000---
  支付其他与筹资活动有关的现金1,658,858.41773,561.137,658,786.075,710,505.57
  筹资活动现金流出小计10,929,622.754,392,785.3831,224,472.3723,757,353.66
  筹资活动产生的现金流量净额-4,349,327.2844,036.7610,388,515.78-6,301,720.39
四、汇率变动对现金及现金等价物的影响35,381.22153,688.54777,232.31445,061.24
五、现金及现金等价物净增加额24,645,861.594,479,636.1911,247,894.96-3,540,984.7
  加:期初现金及现金等价物余额45,212,593.3845,212,593.3833,964,698.4233,964,698.42
  期末现金及现金等价物余额69,858,454.9749,692,229.5745,212,593.3830,423,713.72
补充资料:
  净利润32,975,997.2617,944,797.7458,972,30025,915,649.02
  资产减值准备5,346,219.8-180,234.316,108,0002,589,615.15
  固定资产和投资性房地产折旧6,328,377.422,983,200.9211,065,2005,849,704.77
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧6,328,377.422,983,200.9211,065,2005,849,704.77
  无形资产摊销1,018,416.12503,506.042,008,800994,992.05
  长期待摊费用摊销1,189,597.86587,995.131,995,400989,602.28
  处置固定资产、无形资产和其他长期资产的损失-425,175.9-5,717.09-23,00066,630.3
  固定资产报废损失17,00315,278.8161,60039,093.28
  公允价值变动损失-153,682.08-20,583.35-36,800-50,186.35
  财务费用1,263,745.15431,526.651,673,800710,499.29
  投资损失-443,270.15-139,731.3-1,269,200-495,728.52
  递延所得税-68,803.81815,770.02-702,200-131,978.42
  其中:递延所得税资产减少-490,674.62839,936.38-126,800201,804.38
    递延所得税负债增加421,870.81-24,166.36-575,400-333,782.8
  存货的减少-7,705,514.39-17,811,765.72-28,079,400-7,258,825.95
  经营性应收项目的减少-3,834,507.53-3,293,452.82-32,072,600-5,819,639.32
  经营性应付项目的增加6,701,540.318,403,118.7193,768,6005,982,401.03
  现金的期末余额69,858,454.9749,692,229.57-30,423,713.72
  减:现金的期初余额45,212,593.3845,212,593.38-33,964,698.42
  现金及现金等价物的净增加额24,645,861.594,479,636.1911,247,894.96-3,540,984.7
公告日期2025-08-202025-06-192025-01-242024-08-29
审计意见(境内)标准无保留意见标准无保留意见
TOP↑