当前位置:首页 - 行情中心 - 科力股份(920088) - 财务分析 - 现金流量表

科力股份

(920088)

  

流通市值:13.25亿  总市值:36.08亿
流通股本:3235.04万   总股本:8807.15万

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金215,631,142.599,779,256.07496,305,420.9344,255,260.29
  收到的税费返还865,292.52-1,893,712.682,056,779.45
  收到其他与经营活动有关的现金9,441,668.75734,099.6433,154,509.3415,834,860.3
  经营活动现金流入小计225,938,103.77100,513,355.71531,353,642.92362,146,900.04
  购买商品、接受劳务支付的现金119,255,616.865,243,651.56258,588,278.24205,727,139.07
  支付给职工以及为职工支付的现金65,950,213.8638,389,782.5101,053,597.3374,150,262.39
  支付的各项税费17,449,360.4412,493,238.0425,280,090.8620,375,754.24
  支付其他与经营活动有关的现金25,534,213.4113,179,434.4551,829,756.326,492,145.41
  经营活动现金流出小计228,189,404.51129,306,106.55436,751,722.73326,745,301.11
  经营活动产生的现金流量净额-2,251,300.74-28,792,750.8494,601,920.1935,401,598.93
二、投资活动产生的现金流量:
  收回投资收到的现金160,000,00070,000,000400,000,000175,054,000
  取得投资收益收到的现金1,609,694.45966,680.563,474,449.491,527,288.31
  处置固定资产、无形资产和其他长期资产收回的现金净额142,198.77-8,639,8677,890,958.5
  收到的其他与投资活动有关的现金-28,763.89-235,580.29
  投资活动现金流入小计161,751,893.2270,995,444.45412,114,316.49184,707,827.1
  购建固定资产、无形资产和其他长期资产支付的现金25,517,470.2212,955,901.58105,494,364.9553,398,843.18
  投资支付的现金125,000,00035,000,000500,000,000245,054,000
  支付其他与投资活动有关的现金---2,130.48
  投资活动现金流出小计150,517,470.2247,955,901.58605,494,364.95298,454,973.66
  投资活动产生的现金流量净额11,234,42323,039,542.87-193,380,048.46-113,747,146.56
三、筹资活动产生的现金流量:
  取得借款收到的现金65,000,00066,154,162.7551,183,000-
  筹资活动现金流入平衡项目000-
  筹资活动现金流入小计65,000,00066,154,162.7551,183,000-
  偿还债务支付的现金15,558,1256,313,625--
  分配股利、利润或偿付利息支付的现金2,767,302.882,245,641.47,412,946.616,884,392.01
  支付其他与筹资活动有关的现金597,241.37-429,873.58463,244.79
  筹资活动现金流出小计18,922,669.258,559,266.47,842,820.197,347,636.8
  筹资活动产生的现金流量净额46,077,330.7557,594,896.3543,340,179.81-7,347,636.8
四、汇率变动对现金及现金等价物的影响-2,675,266.43-1,299,285.81-263,968.73-417,175.39
五、现金及现金等价物净增加额52,385,186.5850,542,402.57-55,701,917.19-86,110,359.82
  加:期初现金及现金等价物余额78,329,551.4578,329,551.45134,031,468.64134,031,468.64
  期末现金及现金等价物余额130,714,738.03128,871,954.0278,329,551.4547,921,108.82
补充资料:
  净利润15,714,146.11-62,063,295.86-
  资产减值准备305,959.38-1,968,926.42-
  固定资产和投资性房地产折旧15,219,467.51-23,761,070.27-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧15,219,467.51-23,761,070.27-
  无形资产摊销528,894.73-949,437.01-
  长期待摊费用摊销558,466.38-644,560.24-
  处置固定资产、无形资产和其他长期资产的损失-12,257.41-1,051,034.59-
  固定资产报废损失-15,051.06-154,733.45-
  公允价值变动损失---5,215.89-
  财务费用-2,769,397.82--4,179,045.56-
  投资损失---25,437.52-
  递延所得税277,033.71-907,867.22-
  其中:递延所得税资产减少277,033.71-907,867.22-
  存货的减少-17,541,774.76--9,110,580.91-
  经营性应收项目的减少-2,503,143.46-1,785,671.1-
  经营性应付项目的增加-11,681,062.19-11,436,163.53-
  其他313,787.71-3,189,945.9-
  现金的期末余额130,714,738.03-78,329,551.45-
  减:现金的期初余额78,329,551.45-134,031,468.64-
  现金及现金等价物的净增加额52,385,186.58--55,701,917.19-
公告日期2026-08-282026-04-292026-04-292025-10-30
审计意见(境内)标准无保留意见
TOP↑