当前位置:首页 - 行情中心 - 志高机械(920101) - 财务分析 - 现金流量表

志高机械

(920101)

  

流通市值:9.09亿  总市值:39.69亿
流通股本:2040.76万   总股本:8914.82万

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金511,647,465.7361,377,405.32159,581,160.47736,280,097
  收到的税费返还26,988,074.8618,457,031.257,122,454.3926,593,528.17
  收到其他与经营活动有关的现金49,530,101.6238,595,049.1123,018,886.0837,255,923.03
  经营活动现金流入小计588,165,642.18418,429,485.68189,722,500.94800,129,548.2
  购买商品、接受劳务支付的现金296,027,293.95235,203,752.83101,083,399.93396,260,828.2
  支付给职工以及为职工支付的现金100,203,476.6169,392,110.9836,870,027.66127,789,607.87
  支付的各项税费49,899,791.6734,649,874.0819,190,491.2345,509,555.97
  支付其他与经营活动有关的现金57,095,662.8139,908,126.5419,757,008.8666,666,598.3
  经营活动现金流出的平衡项目-0.0100.010
  经营活动现金流出小计503,226,225.03379,153,864.43176,900,927.69636,226,590.34
  经营活动产生的现金流量净额平衡项目000.010
  经营活动产生的现金流量净额84,939,417.1539,275,621.2512,821,573.26163,902,957.86
二、投资活动产生的现金流量:
  收回投资收到的现金143,900,00047,700,000-37,500,000
  取得投资收益收到的现金183,065.7112,509.514,760.0452,776.96
  处置固定资产、无形资产和其他长期资产收回的现金净额72,1005,100-2,162,224
  收到的其他与投资活动有关的现金85,147,148.8363,281,735.4163,219,459.892,000,000
  投资活动现金流入小计229,302,314.54110,999,344.9263,224,219.9341,715,000.96
  购建固定资产、无形资产和其他长期资产支付的现金37,042,294.4422,567,614.548,026,734.2914,367,848.5
  投资支付的现金442,306,000126,686,000-47,800,000
  支付其他与投资活动有关的现金76,909,066.4222,488,059.5671,706,00064,918,251.83
  投资活动现金流出小计556,257,360.86171,741,674.179,732,734.29127,086,100.33
  投资活动产生的现金流量净额-326,955,046.32-60,742,329.18-16,508,514.36-85,371,099.37
三、筹资活动产生的现金流量:
  吸收投资收到的现金394,679,840.1---
  取得借款收到的现金75,400,00075,126,847.2264,126,847.2280,200,000
  筹资活动现金流入小计470,079,840.175,126,847.2264,126,847.2280,200,000
  偿还债务支付的现金133,600,00087,800,00035,500,000193,900,000
  分配股利、利润或偿付利息支付的现金1,578,495.231,080,156.21653,847.524,866,261.01
  支付其他与筹资活动有关的现金11,962,616.421,531,355.13121,758.334,548,372.91
  筹资活动现金流出小计147,141,111.6590,411,511.3436,275,605.85203,314,633.92
  筹资活动产生的现金流量净额322,938,728.45-15,284,664.1227,851,241.37-123,114,633.92
四、汇率变动对现金及现金等价物的影响646,815.76727,745.43886,583.081,058,472.39
五、现金及现金等价物净增加额81,569,915.04-36,023,626.6225,050,883.35-43,524,303.04
  加:期初现金及现金等价物余额74,161,624.3274,161,624.3273,635,692.22117,159,995.26
  期末现金及现金等价物余额155,731,539.3638,137,997.798,686,575.5773,635,692.22
补充资料:
  净利润-59,586,219.3-105,046,221.21
  资产减值准备-2,460,760.67-6,105,277.86
  固定资产和投资性房地产折旧-14,333,529.96-27,116,554.5
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-14,333,529.96-27,116,554.5
  无形资产摊销-1,504,713.48-2,462,866.53
  长期待摊费用摊销-378,635.6-733,245.43
  处置固定资产、无形资产和其他长期资产的损失---99,022.55
  固定资产报废损失-8,295.23-84,338.52
  公允价值变动损失--676,535.07--97,392.31
  财务费用-469,541.1-3,960,575.85
  投资损失-84,882.8--52,776.96
  递延所得税-300,821.43-3,673,632.18
  其中:递延所得税资产减少-494,185.67-3,812,526.16
    递延所得税负债增加--193,364.24--138,893.98
  存货的减少--11,146,658.61--38,157,353.77
  经营性应收项目的减少--31,459,253.03-17,771,235.26
  经营性应付项目的增加-1,225,793.38-33,433,133.45
  其他---325,618.21
  现金的期末余额-38,137,997.7--
  减:现金的期初余额-74,161,624.32--
  现金及现金等价物的净增加额--36,023,626.62--43,524,303.04
公告日期2025-10-292025-07-242025-04-302025-03-25
审计意见(境内)标准无保留意见
TOP↑