当前位置:首页 - 行情中心 - 龙鑫智能(920117) - 财务分析 - 现金流量表

龙鑫智能

(920117)

  

流通市值:5.49亿  总市值:24.40亿
流通股本:2021.40万   总股本:8984.00万

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金327,613,100.52123,409,600.24447,345,168.94252,547,082.74
  收到的税费返还3,891,348.972,289,085.486,102,906.473,555,260.51
  收到其他与经营活动有关的现金10,233,496.495,214,808.1842,716,581.0216,819,685.8
  经营活动现金流入小计341,737,945.98130,913,493.9496,164,656.43272,922,029.05
  购买商品、接受劳务支付的现金189,620,394.8376,331,954.61209,254,269.77159,327,736.4
  支付给职工以及为职工支付的现金45,799,836.4728,336,040.0268,667,896.6251,310,266.34
  支付的各项税费27,983,249.225,864,734.8245,321,892.5537,713,661.12
  支付其他与经营活动有关的现金64,866,475.0724,027,113.0458,783,760.3141,386,168.07
  经营活动现金流出小计328,269,955.59134,559,842.49382,027,819.25289,737,831.93
  经营活动产生的现金流量净额13,467,990.39-3,646,348.59114,136,837.18-16,815,802.88
二、投资活动产生的现金流量:
  取得投资收益收到的现金2,344,290.971,350,287.166,485,4164,428,168.43
  处置固定资产、无形资产和其他长期资产收回的现金净额156,534.5223,097.35139,700-
  收到的其他与投资活动有关的现金580,000,000355,000,0001,247,337,040937,337,040
  投资活动现金流入小计582,500,825.49356,373,384.511,253,962,156941,765,208.43
  购建固定资产、无形资产和其他长期资产支付的现金30,513,638.4322,657,349.2725,675,880.4917,364,244.8
  投资支付的现金--3,099,268.843,099,268.84
  支付其他与投资活动有关的现金585,000,000345,000,0001,359,492,320954,492,320
  投资活动现金流出小计615,513,638.43367,657,349.271,388,267,469.33974,955,833.64
  投资活动产生的现金流量净额-33,012,812.94-11,283,964.76-134,305,313.33-33,190,625.21
三、筹资活动产生的现金流量:
  支付其他与筹资活动有关的现金5,324,051.6824,558.8512,115,465.4410,694,920.99
  筹资活动现金流出小计5,324,051.6824,558.8512,115,465.4410,694,920.99
  筹资活动产生的现金流量净额-5,324,051.68-24,558.85-12,115,465.44-10,694,920.99
四、汇率变动对现金及现金等价物的影响-113,525.23-55,760.56-87,064.81-38,304.18
五、现金及现金等价物净增加额-24,982,399.46-15,010,632.76-32,371,006.4-60,739,653.26
  加:期初现金及现金等价物余额84,290,397.6384,290,397.63116,661,404.03116,661,404.03
  期末现金及现金等价物余额59,307,998.1769,279,764.8784,290,397.6355,921,750.77
补充资料:
  净利润64,625,973.03-118,296,000-
  资产减值准备288,134.32-4,296,800-
  固定资产和投资性房地产折旧6,780,518.34-7,816,900-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧6,780,518.34-7,816,900-
  无形资产摊销1,592,389.97-3,140,700-
  长期待摊费用摊销1,995,612.5-3,179,900-
  处置固定资产、无形资产和其他长期资产的损失-78,400.14--106,700-
  固定资产报废损失--29,700-
  财务费用253,613.95-530,700-
  投资损失-1,750,264.12--5,737,700-
  递延所得税64,301.02--4,556,800-
  其中:递延所得税资产减少197,991.82--4,290,800-
    递延所得税负债增加-133,690.8--266,000-
  存货的减少-57,870,156.9-39,615,000-
  经营性应收项目的减少-139,553,722.93--90,013,100-
  经营性应付项目的增加133,620,523.27-10,720,100-
  其他3,499,468.08-7,165,500-
  现金的期末余额59,307,998.17---
  减:现金的期初余额84,290,397.63---
  现金及现金等价物的净增加额-24,982,399.46--32,371,006.4-
公告日期2026-08-262026-06-052026-02-022025-12-01
审计意见(境内)标准无保留意见
TOP↑