当前位置:首页 - 行情中心 - 美德乐(920119) - 财务分析 - 现金流量表

美德乐

(920119)

  

流通市值:14.48亿  总市值:53.03亿
流通股本:2757.03万   总股本:1.01亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金621,040,424259,183,295.12767,270,232.26565,146,211.97
  收到的税费返还4,491,358.83-729,347.75-
  收到其他与经营活动有关的现金5,330,737.924,173,568.78,701,409.436,858,564.5
  经营活动现金流入小计630,862,520.75263,356,863.82776,700,989.44572,004,776.47
  购买商品、接受劳务支付的现金155,967,647.72115,491,374.47173,239,395.0698,005,235.76
  支付给职工以及为职工支付的现金119,467,049.362,124,314.01191,226,746.27145,338,875.14
  支付的各项税费92,019,756.8249,353,795.8150,239,854.14102,436,025.02
  支付其他与经营活动有关的现金29,714,908.856,475,842.5950,908,660.1139,182,552.42
  经营活动现金流出小计397,169,362.69233,445,326.87565,614,655.58384,962,688.34
  经营活动产生的现金流量净额233,693,158.0629,911,536.95211,086,333.86187,042,088.13
二、投资活动产生的现金流量:
  收回投资收到的现金2,645,391,458.35951,191,458.35908,356,400591,358,502.6
  取得投资收益收到的现金7,735,626.293,961,757.184,358,666.292,784,742.04
  处置固定资产、无形资产和其他长期资产收回的现金净额71,969.03-96,100.3447,884.52
  投资活动现金流入小计2,653,199,053.67955,153,215.53912,811,166.63594,191,129.16
  购建固定资产、无形资产和其他长期资产支付的现金75,047,946.1617,436,12759,401,655.937,831,315.49
  投资支付的现金3,255,234,824.161,351,600,0001,130,600,000862,473,800.69
  投资活动现金流出小计3,330,282,770.321,369,036,1271,190,001,655.9900,305,116.18
  投资活动产生的现金流量净额-677,083,716.65-413,882,911.47-277,190,489.27-306,113,987.02
三、筹资活动产生的现金流量:
  吸收投资收到的现金626,476,286.79626,476,286.79--
  筹资活动现金流入平衡项目00--
  筹资活动现金流入小计626,476,286.79626,476,286.79--
  分配股利、利润或偿付利息支付的现金36,061,633.5-1,500,0001,500,000
  其中:子公司支付给少数股东的股利、利润--1,500,0001,500,000
  支付其他与筹资活动有关的现金21,847,612.6218,209,085.997,926,797.42,838,284.04
  筹资活动现金流出小计57,909,246.1218,209,085.999,426,797.44,338,284.04
  筹资活动产生的现金流量净额568,567,040.67608,267,200.8-9,426,797.4-4,338,284.04
四、汇率变动对现金及现金等价物的影响-337,962.09260,464.25-5,960.95117,567.5
五、现金及现金等价物净增加额124,838,519.99224,556,290.53-75,536,913.76-123,292,615.43
  加:期初现金及现金等价物余额116,056,058.44116,056,058.44191,592,972.2191,592,972.2
  期末现金及现金等价物余额240,894,578.43340,612,348.97116,056,058.4468,300,356.77
补充资料:
  净利润163,725,249.47-272,557,757.53223,831,848.03
  资产减值准备5,713,826.44-9,784,602.489,561,871.37
  固定资产和投资性房地产折旧9,837,400.83-19,386,741.0914,061,040.38
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧9,837,400.83-19,386,741.0914,061,040.38
  无形资产摊销1,190,025.69-1,978,528.681,401,254.15
  长期待摊费用摊销1,821,537.04-2,088,007.341,580,490.41
  处置固定资产、无形资产和其他长期资产的损失66,540.88-109,267.65125,830.7
  固定资产报废损失--121,132.82121,132.82
  公允价值变动损失-3,521,871.31--2,796,895.48-2,072,182.81
  财务费用424,776.24-166,205.98-5,479.27
  投资损失-3,278,790.1--4,019,050.22-2,784,742.04
  递延所得税223,132.96--1,638,225.99-745,274.25
  其中:递延所得税资产减少223,132.96--1,638,225.99-745,274.25
  存货的减少-358,264,057.42--247,418,195.9-187,718,364
  经营性应收项目的减少-58,832,929.21--318,923,962.16-228,485,435.96
  经营性应付项目的增加472,709,076.09-456,547,597.76340,189,991.47
  其他524,525.13-3,005,829.32,466,660.98
  现金的期末余额240,894,578.43-116,056,058.4468,300,356.77
  减:现金的期初余额116,056,058.44-191,592,972.2191,592,972.2
  现金及现金等价物的净增加额124,838,519.99--75,536,913.76-123,292,615.43
公告日期2026-08-242026-04-282026-04-162025-11-03
审计意见(境内)标准无保留意见
TOP↑