当前位置:首页 - 行情中心 - 永励精密(920136) - 财务分析 - 现金流量表

永励精密

(920136)

  

流通市值:3.77亿  总市值:14.35亿
流通股本:2100.00万   总股本:8000.00万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金421,655,318.96267,466,276.46139,280,278.84547,363,204.6
  收到的税费返还911,390.17631,022.41297,436.05660,296.84
  收到其他与经营活动有关的现金15,213,901.532,690,284.81,134,841.6611,710,418.54
  经营活动现金流入小计437,780,610.66270,787,583.67140,712,556.55559,733,919.98
  购买商品、接受劳务支付的现金218,041,175.44123,161,144.8654,677,842.09297,281,575.82
  支付给职工以及为职工支付的现金64,463,075.8142,818,034.4120,513,381.780,103,406.32
  支付的各项税费41,382,646.3619,590,824.4215,333,712.341,047,333.4
  支付其他与经营活动有关的现金30,828,225.1310,131,059.284,878,989.9521,549,626.1
  经营活动现金流出小计354,715,122.74195,701,062.9795,403,926.04439,981,941.64
  经营活动产生的现金流量净额83,065,487.9275,086,520.745,308,630.51119,751,978.34
二、投资活动产生的现金流量:
  取得投资收益收到的现金1,682,111.661,007,720.57474,153.921,450,849.45
  处置固定资产、无形资产和其他长期资产收回的现金净额22,983,110.7--61,218.6
  收到的其他与投资活动有关的现金665,082,890.07516,593,336.15235,470,346.15777,213,561.75
  投资活动现金流入小计689,748,112.43517,601,056.72235,944,500.07778,725,629.8
  购建固定资产、无形资产和其他长期资产支付的现金33,185,542.5914,767,877.897,996,850.7744,605,476.78
  支付其他与投资活动有关的现金1,174,400,000515,600,000234,500,000776,214,476.75
  投资活动现金流出小计1,207,585,542.59530,367,877.89242,496,850.77820,819,953.53
  投资活动产生的现金流量净额-517,837,430.16-12,766,821.17-6,552,350.7-42,094,323.73
三、筹资活动产生的现金流量:
  吸收投资收到的现金351,468,000351,468,000--
  取得借款收到的现金---5,000,000
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计351,468,000351,468,000-5,000,000
  偿还债务支付的现金5,000,0005,000,000--
  分配股利、利润或偿付利息支付的现金44,916.6744,916.6725,055.56-
  支付其他与筹资活动有关的现金11,658,895.69176,400426,4004,975,000
  筹资活动现金流出小计16,703,812.365,221,316.67451,455.564,975,000
  筹资活动产生的现金流量净额334,764,187.64346,246,683.33-451,455.5625,000
四、汇率变动对现金及现金等价物的影响-120,766.13-108,983.94-35,419.9103,894.96
五、现金及现金等价物净增加额-100,128,520.73408,457,398.9238,269,404.3577,786,549.57
  加:期初现金及现金等价物余额156,992,926.1156,992,926.1156,992,926.179,206,376.53
  期末现金及现金等价物余额56,864,405.37565,450,325.02195,262,330.45156,992,926.1
补充资料:
  净利润-90,484,125.6923,270,793.01109,060,000
  资产减值准备-1,240,276.221,464,220.971,538,000
  固定资产和投资性房地产折旧-12,079,006.225,871,044.9720,623,200
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-12,079,006.225,871,044.9720,623,200
  无形资产摊销-1,059,212.16613,234.591,943,800
  长期待摊费用摊销-60,129.930,834.3979,700
  处置固定资产、无形资产和其他长期资产的损失-357.3893.15104,900
  公允价值变动损失--446,541.8861,305.32-422,500
  财务费用-166,480.5791,794.92-120,200
  投资损失--1,074,241.11-517,684.46-1,450,800
  递延所得税-775,324.31915,791.05570,700
  其中:递延所得税资产减少-251,344.61197,764.23-124,000
    递延所得税负债增加-523,979.7718,026.82694,700
  存货的减少--15,706,843.2-1,873,772.39-15,285,100
  经营性应收项目的减少-36,809,418.6255,337,128.6927,493,000
  经营性应付项目的增加--48,440,356.71-38,414,778.1-22,931,200
  现金的期末余额-565,450,325.02195,262,330.45-
  减:现金的期初余额-156,992,926.1156,992,926.1-
  现金及现金等价物的净增加额-408,457,398.9238,269,404.3577,786,549.57
公告日期2026-10-282026-08-262026-06-052026-02-11
审计意见(境内)标准无保留意见
TOP↑