当前位置:首页 - 行情中心 - 宇特光电(920157) - 财务分析 - 现金流量表

宇特光电

(920157)

  

流通市值:5.84亿  总市值:32.20亿
流通股本:1281.55万   总股本:7066.67万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金156,397,028.76111,835,310.5552,722,133.43178,239,664.51
  收到其他与经营活动有关的现金11,830,382.775,408,410.752,203,776.545,139,032.3
  经营活动现金流入小计168,227,411.53117,243,721.354,925,909.97183,378,696.81
  购买商品、接受劳务支付的现金21,384,511.5914,856,616.6113,420,882.6516,133,979.3
  支付给职工以及为职工支付的现金67,667,842.6744,963,296.4121,854,968.2174,832,937.81
  支付的各项税费18,206,968.098,200,803.374,539,230.4231,141,148.73
  支付其他与经营活动有关的现金24,353,544.297,440,498.947,265,444.0816,542,757.21
  经营活动现金流出小计131,612,866.6475,461,215.3347,080,525.36138,650,823.05
  经营活动产生的现金流量净额36,614,544.8941,782,505.977,845,384.6144,727,873.76
二、投资活动产生的现金流量:
  收回投资收到的现金221,864,308.61140,538,856.3635,135,009.33161,707,631.76
  处置固定资产、无形资产和其他长期资产收回的现金净额3,8362,775.22-44,288.5
  投资活动现金流入小计221,868,144.61140,541,631.5835,135,009.33161,751,920.26
  购建固定资产、无形资产和其他长期资产支付的现金36,346,976.1215,570,646.44189,704.7213,943,480.91
  投资支付的现金249,000,000171,000,00065,000,000165,000,000
  投资活动现金流出小计285,346,976.12186,570,646.4465,189,704.72178,943,480.91
  投资活动产生的现金流量净额-63,478,831.51-46,029,014.86-30,054,695.39-17,191,560.65
三、筹资活动产生的现金流量:
  吸收投资收到的现金219,803,463.71---
  筹资活动现金流入平衡项目0---
  筹资活动现金流入小计219,803,463.71---
  支付其他与筹资活动有关的现金1,473,364.78943,396.23--
  筹资活动现金流出平衡项目00--
  筹资活动现金流出小计1,473,364.78943,396.23--
  筹资活动产生的现金流量净额平衡项目00--
  筹资活动产生的现金流量净额218,330,098.93-943,396.23--
四、汇率变动对现金及现金等价物的影响-298,382.17-237,868.14-107,911.13268,841.83
五、现金及现金等价物净增加额191,167,430.14-5,427,773.26-22,317,221.9127,805,154.94
  加:期初现金及现金等价物余额47,426,334.8947,426,334.8947,426,334.8919,621,179.95
  期末现金及现金等价物余额238,593,765.0341,998,561.6325,109,112.9847,426,334.89
补充资料:
  净利润-36,895,653.22-69,169,500
  资产减值准备-842,417.17-3,276,300
  固定资产和投资性房地产折旧-4,523,170.44-8,025,700
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-4,523,170.44-8,025,700
  无形资产摊销-295,950.47-471,300
  长期待摊费用摊销-998,350-1,858,000
  处置固定资产、无形资产和其他长期资产的损失-41,340.87-113,800
  公允价值变动损失--105,416.67--38,200
  财务费用-571,737.85--2,300
  投资损失--500,648.03--641,600
  递延所得税--276,526.72--85,200
  其中:递延所得税资产减少--276,526.72--85,200
  存货的减少--19,837,711.28--4,591,200
  经营性应收项目的减少--20,043,947.47--31,350,700
  经营性应付项目的增加-33,775,721.04--2,511,200
  其他-1,282,687.34-1,659,200
  现金的期末余额-41,998,561.63--
  减:现金的期初余额-47,426,334.89--
  现金及现金等价物的净增加额--5,427,773.26-27,805,154.94
公告日期2026-10-292026-08-262026-07-022026-03-13
审计意见(境内)标准无保留意见
TOP↑