当前位置:首页 - 行情中心 - 锐翔智能(920178) - 财务分析 - 现金流量表

锐翔智能

(920178)

  

流通市值:18.41亿  总市值:63.05亿
流通股本:1925.52万   总股本:6593.81万

现金流量表

报告期2026-06-302025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金279,442,432.43602,423,526.09460,854,631.38363,218,719.27
  收到的税费返还201,632.971,476,977.011,281,462.74602,043.57
  收到其他与经营活动有关的现金2,584,032.258,183,563.176,369,698.134,293,667.66
  经营活动现金流入小计282,228,097.65612,084,066.27468,505,792.25368,114,430.5
  购买商品、接受劳务支付的现金102,663,431.69225,855,196.4183,095,117.59126,197,769.04
  支付给职工以及为职工支付的现金86,933,131.88139,298,526.27108,446,615.5578,247,887.7
  支付的各项税费41,218,557.0370,795,303.3157,581,535.5349,944,575.31
  支付其他与经营活动有关的现金16,075,684.7720,570,115.3718,482,495.8411,279,413.58
  经营活动现金流出小计246,890,805.37456,519,141.35367,605,764.51265,669,645.63
  经营活动产生的现金流量净额35,337,292.28155,564,924.92100,900,027.74102,444,784.87
二、投资活动产生的现金流量:
  收回投资收到的现金524,086,969.86458,580,705.98275,453,021.05173,453,021.05
  取得投资收益收到的现金472,124.22820,782.05297,486.53187,938.58
  处置固定资产、无形资产和其他长期资产收回的现金净额-2,654.87--
  收到的其他与投资活动有关的现金-322,620.9322,620.9322,620.9
  投资活动现金流入小计524,559,094.08459,726,763.8276,073,128.48173,963,580.53
  购建固定资产、无形资产和其他长期资产支付的现金5,050,483.4112,128,639.928,971,644.488,017,106.04
  投资支付的现金815,086,969.88462,427,684.93279,900,000202,400,000
  支付其他与投资活动有关的现金-248,149248,149248,149
  投资活动现金流出小计820,137,453.29474,804,473.85289,119,793.48210,665,255.04
  投资活动产生的现金流量净额-295,578,359.21-15,077,710.05-13,046,665-36,701,674.51
三、筹资活动产生的现金流量:
  吸收投资收到的现金374,107,024.97---
  取得借款收到的现金13,000,00023,167,951.7918,167,951.7918,167,951.79
  收到其他与筹资活动有关的现金-3,724,444.093,724,444.091,948,523.15
  筹资活动现金流入小计387,107,024.9726,892,395.8821,892,395.8820,116,474.94
  偿还债务支付的现金13,373,666.0513,811,857.924,709,000.793,372,950.66
  分配股利、利润或偿付利息支付的现金214,277.52614,585.93504,022.89328,197.04
  支付其他与筹资活动有关的现金17,671,447.7111,366,163.329,920,123.495,206,683.33
  筹资活动现金流出小计31,259,391.2825,792,607.1715,133,147.178,907,831.03
  筹资活动产生的现金流量净额355,847,633.691,099,788.716,759,248.7111,208,643.91
四、汇率变动对现金及现金等价物的影响-5,376,611.68266,935.95717,866.89800,092.96
五、现金及现金等价物净增加额90,229,955.08141,853,939.5395,330,478.3477,751,847.23
  加:期初现金及现金等价物余额254,003,166.25112,149,226.72112,149,226.72112,149,226.72
  期末现金及现金等价物余额344,233,121.33254,003,166.25207,479,705.06189,901,073.95
补充资料:
  净利润65,683,285.81129,089,00089,489,092.656,798,613.37
  资产减值准备4,056,087.1512,346,2006,619,351.436,489,529.21
  固定资产和投资性房地产折旧1,777,758.23,614,8002,614,427.941,698,737.66
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,777,758.23,614,8002,614,427.941,698,737.66
  无形资产摊销299,318.1570,700425,538.56279,084.59
  长期待摊费用摊销1,402,925.282,712,4001,935,098.071,299,528.46
  处置固定资产、无形资产和其他长期资产的损失--1,700--
  固定资产报废损失543.387,8006,844.084,395.63
  公允价值变动损失4,565.1549,900-220,047.18-145,626.6
  财务费用3,504,900.653,481,2002,357,782.181,768,280.17
  投资损失-472,124.22-820,800-297,486.53-187,938.58
  递延所得税334,941.36-1,412,400-1,532,892.08-252,172.52
  其中:递延所得税资产减少-2,396,774.51-3,528,800-4,082,454.34-2,978,011.38
    递延所得税负债增加2,731,715.872,116,4002,549,562.262,725,838.86
  存货的减少-43,185,654.664,613,700-13,485,370.58-25,789,016.01
  经营性应收项目的减少-11,434,289.9945,732,90066,260,281.78104,333,732.32
  经营性应付项目的增加10,696,695.15-47,636,600-54,713,732-40,591,476.86
  不涉及现金收支的投资和筹资活动金额其他项目22,731,691.85-8,936,273.018,936,273.01
  现金的期末余额344,233,121.33-207,479,705.06189,901,073.95
  减:现金的期初余额254,003,166.25-112,149,226.72112,149,226.72
  现金及现金等价物的净增加额90,229,955.08141,853,939.5395,330,478.3477,751,847.23
公告日期2026-08-252026-02-242025-12-262025-08-27
审计意见(境内)标准无保留意见标准无保留意见
TOP↑