当前位置:首页 - 行情中心 - 锐翔智能(920178) - 财务分析 - 现金流量表

锐翔智能

(920178)

  

流通市值:0.00万  总市值:0.00万
流通股本:0.00万   总股本:0.00万

现金流量表

报告期2025-12-312025-09-302025-06-302025-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金602,423,526.09460,854,631.38363,218,719.27105,304,494.34
  收到的税费返还1,476,977.011,281,462.74602,043.57159,594.87
  收到其他与经营活动有关的现金8,183,563.176,369,698.134,293,667.663,733,019.88
  经营活动现金流入小计612,084,066.27468,505,792.25368,114,430.5109,197,109.09
  购买商品、接受劳务支付的现金225,855,196.4183,095,117.59126,197,769.0453,346,186.04
  支付给职工以及为职工支付的现金139,298,526.27108,446,615.5578,247,887.737,803,577.92
  支付的各项税费70,795,303.3157,581,535.5349,944,575.3122,256,221.19
  支付其他与经营活动有关的现金20,570,115.3718,482,495.8411,279,413.586,154,497.7
  经营活动现金流出小计456,519,141.35367,605,764.51265,669,645.63119,560,482.85
  经营活动产生的现金流量净额155,564,924.92100,900,027.74102,444,784.87-10,363,373.76
二、投资活动产生的现金流量:
  收回投资收到的现金458,580,705.98275,453,021.05173,453,021.0550,553,021.05
  取得投资收益收到的现金820,782.05297,486.53187,938.5867,153.39
  处置固定资产、无形资产和其他长期资产收回的现金净额2,654.87---
  收到的其他与投资活动有关的现金322,620.9322,620.9322,620.974,471.9
  投资活动现金流入小计459,726,763.8276,073,128.48173,963,580.5350,694,646.34
  购建固定资产、无形资产和其他长期资产支付的现金12,128,639.928,971,644.488,017,106.043,602,930.26
  投资支付的现金462,427,684.93279,900,000202,400,00036,900,000
  支付其他与投资活动有关的现金248,149248,149248,149-
  投资活动现金流出小计474,804,473.85289,119,793.48210,665,255.0440,502,930.26
  投资活动产生的现金流量净额-15,077,710.05-13,046,665-36,701,674.5110,191,716.08
三、筹资活动产生的现金流量:
  取得借款收到的现金23,167,951.7918,167,951.7918,167,951.7916,980,000
  收到其他与筹资活动有关的现金3,724,444.093,724,444.091,948,523.15-
  筹资活动现金流入小计26,892,395.8821,892,395.8820,116,474.9416,980,000
  偿还债务支付的现金13,811,857.924,709,000.793,372,950.663,270,093.53
  分配股利、利润或偿付利息支付的现金614,585.93504,022.89328,197.04148,832.57
  支付其他与筹资活动有关的现金11,366,163.329,920,123.495,206,683.331,778,700.65
  筹资活动现金流出小计25,792,607.1715,133,147.178,907,831.035,197,626.75
  筹资活动产生的现金流量净额1,099,788.716,759,248.7111,208,643.9111,782,373.25
四、汇率变动对现金及现金等价物的影响266,935.95717,866.89800,092.96-34,078.72
五、现金及现金等价物净增加额141,853,939.5395,330,478.3477,751,847.2311,576,636.85
  加:期初现金及现金等价物余额112,149,226.72112,149,226.72112,149,226.72112,149,226.72
  期末现金及现金等价物余额254,003,166.25207,479,705.06189,901,073.95123,725,863.57
补充资料:
  净利润129,089,00089,489,092.656,798,60038,353,551.55
  资产减值准备12,346,2006,619,351.436,489,5002,627,232.3
  固定资产和投资性房地产折旧3,614,8002,614,427.941,698,700766,799.37
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,614,8002,614,427.941,698,700766,799.37
  无形资产摊销570,700425,538.56279,100142,217.45
  长期待摊费用摊销2,712,4001,935,098.071,299,500608,119.47
  处置固定资产、无形资产和其他长期资产的损失-1,700---
  固定资产报废损失7,8006,844.084,400-
  公允价值变动损失49,900-220,047.18-145,60034,980.13
  财务费用3,481,2002,357,782.181,768,300416,284.66
  投资损失-820,800-297,486.53-187,900-67,153.39
  递延所得税-1,412,400-1,532,892.08-252,200-1,039,454.67
  其中:递延所得税资产减少-3,528,800-4,082,454.34-2,978,000-2,813,179.88
    递延所得税负债增加2,116,4002,549,562.262,725,8001,773,725.21
  存货的减少4,613,700-13,485,370.58-25,789,000-13,932,081.23
  经营性应收项目的减少45,732,90066,260,281.78104,333,700-48,736,825.48
  经营性应付项目的增加-47,636,600-54,713,732-40,591,5007,061,573.89
  不涉及现金收支的投资和筹资活动金额其他项目-8,936,273.01-1,069,189.34
  现金的期末余额-207,479,705.06-123,725,863.57
  减:现金的期初余额-112,149,226.72-112,149,226.72
  现金及现金等价物的净增加额141,853,939.5395,330,478.3477,751,847.2311,576,636.85
公告日期2026-02-242025-12-262025-08-272025-06-10
审计意见(境内)标准无保留意见标准无保留意见
TOP↑