当前位置:首页 - 行情中心 - 建邦科技(920242) - 财务分析 - 现金流量表

建邦科技

(920242)

  

流通市值:7.26亿  总市值:12.96亿
流通股本:5273.31万   总股本:9421.37万

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金342,499,361.43165,941,945.84893,732,846.57704,333,511.44
  收到的税费返还12,947,950.16,817,746.2541,567,928.2535,035,218.42
  收到其他与经营活动有关的现金1,212,088.57410,078.541,643,515.492,118,225.86
  经营活动现金流入小计356,659,400.1173,169,770.63936,944,290.31741,486,955.72
  购买商品、接受劳务支付的现金301,601,582.76166,195,444.91647,112,418.22515,132,841.77
  支付给职工以及为职工支付的现金41,846,087.2123,128,147.8669,899,181.1251,492,833.68
  支付的各项税费24,868,514.6511,121,103.6249,043,054.237,123,205.79
  支付其他与经营活动有关的现金18,203,181.0910,803,251.7436,310,576.8938,108,269.68
  经营活动现金流出小计386,519,365.71211,247,948.13802,365,230.43641,857,150.92
  经营活动产生的现金流量净额-29,859,965.61-38,078,177.5134,579,059.8899,629,804.8
二、投资活动产生的现金流量:
  取得投资收益收到的现金250,624.67-1,767,298.251,123,170.88
  处置固定资产、无形资产和其他长期资产收回的现金净额210,015.865,817.24873,5901,499,390.89
  收到的其他与投资活动有关的现金100,000,0000.19633,500,000517,000,000
  投资活动现金流入小计100,460,640.535,817.43636,140,888.25519,622,561.77
  购建固定资产、无形资产和其他长期资产支付的现金20,469,881.1411,235,277.972,555,933.4867,634,489.67
  支付其他与投资活动有关的现金144,000,00058,000,000633,500,000627,000,000
  投资活动现金流出小计164,469,881.1469,235,277.9706,055,933.48694,634,489.67
  投资活动产生的现金流量净额-64,009,240.61-69,229,460.47-69,915,045.23-175,011,927.9
三、筹资活动产生的现金流量:
  吸收投资收到的现金--100,000-
  收到其他与筹资活动有关的现金15,051,4055,938,905--
  筹资活动现金流入平衡项目000-
  筹资活动现金流入小计15,051,4055,938,905100,000-
  分配股利、利润或偿付利息支付的现金33,647,750.2-26,332,40026,331,196.16
  支付其他与筹资活动有关的现金2,018,514.99-4,456,973.79232,974.33
  筹资活动现金流出平衡项目0-00
  筹资活动现金流出小计35,666,265.19-30,789,373.7926,564,170.49
  筹资活动产生的现金流量净额-20,614,860.195,938,905-30,689,373.79-26,564,170.49
四、汇率变动对现金及现金等价物的影响-6,404,855.14-1,942,044.99-18,316.432,921,301.58
五、现金及现金等价物净增加额-120,888,921.55-103,310,777.9633,956,324.43-99,024,992.01
  加:期初现金及现金等价物余额302,605,236.67302,605,236.67268,648,912.24268,648,912.24
  期末现金及现金等价物余额181,716,315.12199,294,458.71302,605,236.67169,623,920.23
补充资料:
  净利润40,290,210.8-85,268,810.28-
  资产减值准备-415,925.58-1,354,555.11-
  固定资产和投资性房地产折旧14,663,266.27-25,402,119.52-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧14,663,266.27-25,402,119.52-
  无形资产摊销569,482.85-1,130,230.67-
  长期待摊费用摊销1,171,938.11-2,876,856.73-
  处置固定资产、无形资产和其他长期资产的损失-231,678.77--330,893.42-
  固定资产报废损失-7,989.36--110,148.11-
  财务费用63,614.09--144,932.87-
  投资损失-250,624.67--1,767,298.25-
  递延所得税-1,274,400.9--2,040,440.81-
  其中:递延所得税资产减少-1,274,400.9--2,040,440.81-
  存货的减少-22,825,444.83--15,247,330.09-
  经营性应收项目的减少-99,422,448.19-44,665,170.85-
  经营性应付项目的增加26,160,322.08--22,100,911.49-
  其他6,404,855.14-18,316.43-
  现金的期末余额181,716,315.12-302,605,236.67-
  减:现金的期初余额302,605,236.67-268,648,912.24-
  现金及现金等价物的净增加额-120,888,921.55-33,956,324.43-
公告日期2026-08-262026-04-282026-04-162025-10-29
审计意见(境内)标准无保留意见
TOP↑