当前位置:首页 - 行情中心 - 菊乐股份(920309) - 财务分析 - 现金流量表

菊乐股份

(920309)

  

流通市值:0.00万  总市值:0.00万
流通股本:0.00万   总股本:0.00万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,621,590,554.671,022,586,442.35498,078,143.551,883,046,554.46
  收到的税费返还---114,098.3
  收到其他与经营活动有关的现金27,166,689.6517,947,542.9418,425,434.6518,290,594.27
  经营活动现金流入小计1,648,757,244.321,040,533,985.29516,503,578.21,901,451,247.03
  购买商品、接受劳务支付的现金914,666,103.87536,589,642.62285,638,752.441,052,976,835.01
  支付给职工以及为职工支付的现金155,856,825.61111,411,017.8161,049,341.71205,779,777.16
  支付的各项税费131,267,892.2177,924,908.6329,424,868.13157,388,722.02
  支付其他与经营活动有关的现金118,535,270.9861,907,358.2142,193,494.88129,598,744.92
  经营活动现金流出小计1,320,326,092.67787,832,927.27418,306,457.161,545,744,079.11
  经营活动产生的现金流量净额328,431,151.65252,701,058.0298,197,121.04355,707,167.92
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额15,611,754.898,270,714620,371.6818,797,353.75
  收到的其他与投资活动有关的现金1,180,093,740.12857,892,466.59366,041,093.21,003,241,027.62
  投资活动现金流入小计1,195,705,495.01866,163,180.59366,661,464.881,022,038,381.37
  购建固定资产、无形资产和其他长期资产支付的现金80,084,727.8551,742,241.656,555,085.99129,525,349.14
  支付其他与投资活动有关的现金1,391,000,000918,000,000510,000,0001,235,000,000
  投资活动现金流出小计1,471,084,727.85969,742,241.65516,555,085.991,364,525,349.14
  投资活动产生的现金流量净额-275,379,232.84-103,579,061.06-149,893,621.11-342,486,967.77
三、筹资活动产生的现金流量:
  吸收投资收到的现金---2,000,000
  其中:子公司吸收少数股东投资收到的现金---2,000,000
  取得借款收到的现金16,000,00011,000,000-20,000,000
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计16,000,00011,000,000-22,000,000
  偿还债务支付的现金15,000,00010,000,000-5,000,000
  分配股利、利润或偿付利息支付的现金1,743,486.511,162,871.66193,825.3341,067,960.87
  其中:子公司支付给少数股东的股利、利润---7,250,000
  支付其他与筹资活动有关的现金7,929,320.516,895,132.82,060,534.3111,739,900.89
  筹资活动现金流出小计24,672,807.0218,058,004.462,254,359.6457,807,861.76
  筹资活动产生的现金流量净额-8,672,807.02-7,058,004.46-2,254,359.64-35,807,861.76
五、现金及现金等价物净增加额44,379,111.79142,063,992.5-53,950,859.71-22,587,661.61
  加:期初现金及现金等价物余额640,703,428.18640,703,428.18640,703,428.18663,291,089.79
  期末现金及现金等价物余额685,082,539.97782,767,420.68586,752,568.47640,703,428.18
补充资料:
  净利润-180,850,871.3-292,003,618.07
  资产减值准备-1,198,008.17-4,677,491.4
  固定资产和投资性房地产折旧-38,350,321.87-71,499,388.37
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-38,350,321.87-71,499,388.37
  无形资产摊销-363,524.7-3,804,506.56
  长期待摊费用摊销-739,802.76-1,139,543.92
  处置固定资产、无形资产和其他长期资产的损失-1,117,991.45-3,371,541.8
  固定资产报废损失-4,425,734.67-8,390,045.13
  财务费用-2,279,202.78-4,233,761.93
  投资损失--2,728,742.07--3,241,027.62
  递延所得税--335,738.46--180,714.85
  其中:递延所得税资产减少--326,977.2-577,580.09
    递延所得税负债增加--8,761.26--758,294.94
  存货的减少-11,165,318.34--27,221,588.46
  经营性应收项目的减少-3,712,955.44-24,783,197.01
  经营性应付项目的增加-6,860,400.79--32,971,819
  现金及现金等价物的净增加额-142,063,992.5--22,587,661.61
公告日期2026-10-272026-08-242026-05-202026-04-08
审计意见(境内)标准无保留意见标准无保留意见
TOP↑