当前位置:首页 - 行情中心 - 苏轴股份(920418) - 财务分析 - 现金流量表

苏轴股份

(920418)

  

流通市值:28.40亿  总市值:29.41亿
流通股本:1.57亿   总股本:1.62亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金476,025,535.65311,388,390.6158,579,151.59683,306,588.04
  收到的税费返还1,267,481.881,219,606.87816,314.293,119,484.19
  收到其他与经营活动有关的现金18,042,021.467,118,720.694,321,716.1128,463,793.32
  经营活动现金流入小计495,335,038.99319,726,718.16163,717,181.99714,889,865.55
  购买商品、接受劳务支付的现金205,056,481.63137,626,585.1365,319,140.14318,553,305.74
  支付给职工以及为职工支付的现金104,819,759.970,445,842.9442,878,394.03127,241,874.42
  支付的各项税费22,557,939.4915,514,312.497,619,914.0432,733,727.86
  支付其他与经营活动有关的现金12,434,808.836,089,767.632,107,402.9512,889,699.91
  经营活动现金流出小计344,868,989.85229,676,508.19117,924,851.16491,418,607.93
  经营活动产生的现金流量净额150,466,049.1490,050,209.9745,792,330.83223,471,257.62
二、投资活动产生的现金流量:
  取得投资收益收到的现金1,250,0001,250,000-1,000,000
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计1,250,0001,250,000-1,000,000
  购建固定资产、无形资产和其他长期资产支付的现金18,928,472.787,802,229.173,547,06055,845,541.36
  投资活动现金流出小计18,928,472.787,802,229.173,547,06055,845,541.36
  投资活动产生的现金流量净额-17,678,472.78-6,552,229.17-3,547,060-54,845,541.36
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金56,871,36056,871,360-47,392,800
  筹资活动现金流出平衡项目00-0
  筹资活动现金流出小计56,871,36056,871,360-47,392,800
  筹资活动产生的现金流量净额平衡项目00-0
  筹资活动产生的现金流量净额-56,871,360-56,871,360--47,392,800
四、汇率变动对现金及现金等价物的影响-15,506,937.21-12,511,625.02-7,154,565.433,847,684.93
五、现金及现金等价物净增加额60,409,279.1514,114,995.7835,090,705.4125,080,601.19
  加:期初现金及现金等价物余额410,338,551.74410,338,551.74410,338,551.74285,257,950.55
  期末现金及现金等价物余额470,747,830.89424,453,547.52445,429,257.14410,338,551.74
补充资料:
  净利润-56,416,957.6-150,725,044.08
  资产减值准备-399,730.59-892,582.88
  固定资产和投资性房地产折旧-16,384,378.75-31,135,747.69
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-16,384,378.75-31,135,747.69
  无形资产摊销-1,493,610.91-2,970,653.68
  长期待摊费用摊销---1,386.3
  处置固定资产、无形资产和其他长期资产的损失--5,048.05--
  固定资产报废损失-24,232.34-60,733.7
  财务费用-12,438,504.71--3,725,071.9
  投资损失--742,917.25--1,622,835.36
  递延所得税-2,322,941.74--1,629,837.31
  其中:递延所得税资产减少-2,322,941.74--1,629,837.31
  存货的减少-6,022,397.93--11,772,481.45
  经营性应收项目的减少--5,634,296.84-29,961,750.91
  经营性应付项目的增加-376,464.61-25,269,603.93
  现金的期末余额-424,453,547.52-410,338,551.74
  减:现金的期初余额-410,338,551.74-285,257,950.55
  现金及现金等价物的净增加额-14,114,995.78-125,080,601.19
公告日期2026-10-282026-08-172026-04-282026-04-07
审计意见(境内)标准无保留意见
TOP↑