当前位置:首页 - 行情中心 - 路斯股份(920419) - 财务分析 - 现金流量表

路斯股份

(920419)

  

流通市值:9.50亿  总市值:10.16亿
流通股本:9669.13万   总股本:1.03亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金747,989,075.97483,864,667.94228,114,740.16849,321,428.61
  收到的税费返还31,383,279.7120,955,265.4913,422,718.4234,022,745.46
  收到其他与经营活动有关的现金5,255,114.43,129,331.411,151,564.166,882,298.59
  经营活动现金流入小计784,627,470.08507,949,264.84242,689,022.74890,226,472.66
  购买商品、接受劳务支付的现金558,327,367.58370,391,378.04160,195,550.93647,904,368.72
  支付给职工以及为职工支付的现金112,088,771.374,291,190.4632,479,283.13140,863,099.28
  支付的各项税费15,406,515.358,479,154.994,088,138.4922,569,409.15
  支付其他与经营活动有关的现金36,098,491.0923,280,023.2211,411,560.5156,869,796.39
  经营活动现金流出小计721,921,145.32476,441,746.71208,174,533.06868,206,673.54
  经营活动产生的现金流量净额62,706,324.7631,507,518.1334,514,489.6822,019,799.12
二、投资活动产生的现金流量:
  取得投资收益收到的现金151,326.75141,328.28101,796.391,217,253.2
  处置固定资产、无形资产和其他长期资产收回的现金净额295,865--400
  处置子公司及其他营业单位收到的现金净额-155,865--
  收到的其他与投资活动有关的现金1,015,013.331,000,00013,919.437,000,000
  投资活动现金流入小计1,462,205.081,297,193.28115,715.7938,217,653.2
  购建固定资产、无形资产和其他长期资产支付的现金28,747,389.4816,400,142.4710,128,803.650,497,429.92
  支付其他与投资活动有关的现金5,000,0005,000,0005,000,00027,000,000
  投资活动现金流出小计33,747,389.4821,400,142.4715,128,803.677,497,429.92
  投资活动产生的现金流量净额-32,285,184.4-20,102,949.19-15,013,087.81-39,279,776.72
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,000,000--19,952,356.55
  其中:子公司吸收少数股东投资收到的现金1,000,000--19,952,356.55
  取得借款收到的现金70,000,00048,000,00041,000,000103,900,000
  收到其他与筹资活动有关的现金70,046,310.4335,507,734.5735,507,734.57-
  筹资活动现金流入小计141,046,310.4383,507,734.5776,507,734.57123,852,356.55
  偿还债务支付的现金81,970,00043,970,00039,970,00092,920,000
  分配股利、利润或偿付利息支付的现金17,042,908.7616,332,917.09606,284.8813,453,979.31
  支付其他与筹资活动有关的现金34,840,549.5934,840,549.5934,839,00066,633.06
  筹资活动现金流出小计133,853,458.3595,143,466.6875,415,284.88106,440,612.37
  筹资活动产生的现金流量净额7,192,852.08-11,635,732.111,092,449.6917,411,744.18
四、汇率变动对现金及现金等价物的影响-4,650,352.49-4,740,271.97-2,121,676.49518,997.54
五、现金及现金等价物净增加额32,963,639.95-4,971,435.1418,472,175.07670,764.12
  加:期初现金及现金等价物余额116,285,456.59116,285,456.59116,285,456.59115,614,692.47
  期末现金及现金等价物余额149,249,096.54111,314,021.45134,757,631.66116,285,456.59
补充资料:
  净利润-28,327,959.55-56,774,867.42
  资产减值准备-2,236,495.87-4,097,414.83
  固定资产和投资性房地产折旧-17,395,766.07-31,962,310.59
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-17,395,766.07-31,962,310.59
  无形资产摊销-641,907.1-1,282,211.54
  固定资产报废损失-273,217.62-2,693.73
  公允价值变动损失--714,378.53--905,633.84
  财务费用-5,159,588.5-1,588,847.33
  投资损失--61,791.94-651.51
  递延所得税--81,837.99--854,066.06
  其中:递延所得税资产减少--200,174.28--223,933.94
    递延所得税负债增加-118,336.29--630,132.12
  存货的减少--6,390,821.51--45,013,712.86
  经营性应收项目的减少--12,430,093.11--33,118,824.32
  经营性应付项目的增加--4,076,124.6-4,277,177.59
  现金的期末余额-111,314,021.45-116,285,456.59
  减:现金的期初余额-116,285,456.59-115,614,692.47
  现金及现金等价物的净增加额--4,971,435.14-670,764.12
公告日期2026-10-262026-08-252026-04-282026-04-24
审计意见(境内)标准无保留意见
TOP↑