当前位置:首页 - 行情中心 - 纳科诺尔(920522) - 财务分析 - 现金流量表

纳科诺尔

(920522)

  

流通市值:33.08亿  总市值:39.94亿
流通股本:1.82亿   总股本:2.19亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金691,740,479.76385,541,514.88159,194,269.4715,933,280.5
  收到的税费返还---3,751,133.71
  收到其他与经营活动有关的现金18,478,864.2614,181,590.812,364,023.6732,060,349.18
  经营活动现金流入小计710,219,344.02399,723,105.69161,558,293.07751,744,763.39
  购买商品、接受劳务支付的现金467,316,659.27210,925,778.6978,704,765.88413,294,464.52
  支付给职工以及为职工支付的现金108,143,923.7668,256,612.236,689,869.2898,410,282.1
  支付的各项税费22,341,601.9317,425,802.741,977,557.1428,388,643.9
  支付其他与经营活动有关的现金64,815,003.8342,739,114.2922,817,731.3873,027,281.88
  经营活动现金流出小计662,617,188.79339,347,307.92140,189,923.68613,120,672.4
  经营活动产生的现金流量净额47,602,155.2360,375,797.7721,368,369.39138,624,090.99
二、投资活动产生的现金流量:
  取得投资收益收到的现金1,369,311.1719,079.38187,471.252,476,640.32
  处置固定资产、无形资产和其他长期资产收回的现金净额---36,240
  收到的其他与投资活动有关的现金321,450,000176,450,000-365,000,000
  投资活动现金流入小计322,819,311.1177,169,079.38187,471.25367,512,880.32
  购建固定资产、无形资产和其他长期资产支付的现金29,864,129.498,541,727.563,862,93140,781,084.2
  支付其他与投资活动有关的现金488,450,000246,450,000100,000,000315,000,000
  投资活动现金流出小计518,314,129.49254,991,727.56103,862,931355,781,084.2
  投资活动产生的现金流量净额-195,494,818.39-77,822,648.18-103,675,459.7511,731,796.12
三、筹资活动产生的现金流量:
  取得借款收到的现金---35,000,000
  筹资活动现金流入平衡项目---0
  筹资活动现金流入小计---35,000,000
  偿还债务支付的现金10,00010,000-71,910,000
  分配股利、利润或偿付利息支付的现金16,087,967.7716,093,887.19206,963.7734,842,139.61
  支付其他与筹资活动有关的现金6,288,722.055,139,888.593,667,193.634,908,379.72
  筹资活动现金流出小计22,386,689.8221,243,775.783,874,157.4111,660,519.33
  筹资活动产生的现金流量净额-22,386,689.82-21,243,775.78-3,874,157.4-76,660,519.33
四、汇率变动对现金及现金等价物的影响-1,933,144.72-1,648,446.23-1,517,386.73-1,381,270.01
五、现金及现金等价物净增加额-172,212,497.7-40,339,072.42-87,698,634.4972,314,097.77
  加:期初现金及现金等价物余额388,448,607.88388,448,607.88388,448,607.88316,134,510.11
  期末现金及现金等价物余额216,236,110.18348,109,535.46300,749,973.39388,448,607.88
补充资料:
  净利润-16,258,853.37-65,918,947.07
  资产减值准备-23,633,547-32,388,356.76
  固定资产和投资性房地产折旧-4,742,606.24-8,554,920.71
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-4,742,606.24-8,554,920.71
  无形资产摊销-1,022,770.76-1,410,917.39
  长期待摊费用摊销-121,752.06-192,733.08
  处置固定资产、无形资产和其他长期资产的损失----641,209.46
  固定资产报废损失---19,228.82
  财务费用-2,091,085.04-2,594,074.2
  投资损失--678,225.12--1,997,273.7
  递延所得税--13,167,388.37-6,259,642
  其中:递延所得税资产减少--13,167,388.37-6,259,642
  存货的减少--256,211,512.84--203,104,150.25
  经营性应收项目的减少--173,528,728.42--179,034,713.46
  经营性应付项目的增加-448,698,622.39-399,880,438.12
  现金的期末余额-348,109,535.46-388,448,607.88
  减:现金的期初余额-388,448,607.88-316,134,510.11
  现金及现金等价物的净增加额--40,339,072.42-72,314,097.77
公告日期2026-10-282026-08-262026-04-282026-04-13
审计意见(境内)标准无保留意见
TOP↑