当前位置:首页 - 行情中心 - 梓橦宫(920566) - 财务分析 - 现金流量表

梓橦宫

(920566)

  

流通市值:10.41亿  总市值:13.39亿
流通股本:1.12亿   总股本:1.44亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金241,060,681.61121,986,630.88468,452,044.21349,632,611.7
  收到的税费返还1,300-68,90075,498.96
  收到其他与经营活动有关的现金2,493,581.871,028,985.4131,257,578.3112,547,465.97
  经营活动现金流入小计243,555,563.48123,015,616.29499,778,522.52362,255,576.63
  购买商品、接受劳务支付的现金24,763,950.3515,900,799.3570,756,162.1648,282,233.72
  支付给职工以及为职工支付的现金19,056,022.349,990,678.9634,298,917.2624,899,608.37
  支付的各项税费33,087,502.4919,185,387.2864,230,978.448,028,196.17
  支付其他与经营活动有关的现金101,693,470.9154,020,273.27217,371,896.2154,437,247.27
  经营活动现金流出小计178,600,946.0999,097,138.86386,657,954.02275,647,285.53
  经营活动产生的现金流量净额64,954,617.3923,918,477.43113,120,568.586,608,291.1
二、投资活动产生的现金流量:
  取得投资收益收到的现金3,044,616.481,669,967.966,708,585.854,909,610.98
  处置固定资产、无形资产和其他长期资产收回的现金净额12,975.257,975.2551,01248,700
  收到的其他与投资活动有关的现金1,001,000,000454,000,0001,455,320,000991,520,000.01
  投资活动现金流入小计1,004,057,591.73455,677,943.211,462,079,597.85996,478,310.99
  购建固定资产、无形资产和其他长期资产支付的现金23,765,980.7414,268,170.9254,669,669.0426,659,538.84
  投资支付的现金---1,540,000
  支付其他与投资活动有关的现金1,006,000,000459,000,0001,487,020,0001,051,723,288
  投资活动现金流出小计1,029,765,980.74473,268,170.921,541,689,669.041,079,922,826.84
  投资活动产生的现金流量净额-25,708,389.01-17,590,227.71-79,610,071.19-83,444,515.85
三、筹资活动产生的现金流量:
  偿还债务支付的现金---200,000
  分配股利、利润或偿付利息支付的现金28,892,376-28,820,48129,092,676
  支付其他与筹资活动有关的现金3,484,396.2757,435.63,657,524.23,643,372.21
  筹资活动现金流出小计32,376,772.2757,435.632,478,005.232,936,048.21
  筹资活动产生的现金流量净额-32,376,772.2-757,435.6-32,478,005.2-32,936,048.21
五、现金及现金等价物净增加额6,869,456.185,570,814.121,032,492.11-29,772,272.96
  加:期初现金及现金等价物余额66,479,446.0566,479,446.0565,446,953.9465,446,953.94
  期末现金及现金等价物余额73,348,902.2372,050,260.1766,479,446.0535,674,680.98
补充资料:
  净利润36,097,874.06-82,870,838.65-
  资产减值准备--576,000.08-
  固定资产和投资性房地产折旧7,366,735.63-14,052,408.98-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧7,366,735.63-14,052,408.98-
  无形资产摊销5,448,244.54-10,666,305.29-
  处置固定资产、无形资产和其他长期资产的损失---3,755.75-
  固定资产报废损失23,833.66-161,010.62-
  公允价值变动损失-281,389.04--793,247.41-
  财务费用348,989.09-817,010.4-
  投资损失-656,066.79--78,595.02-
  递延所得税295,789.87--783,510.48-
  其中:递延所得税资产减少-342,804.04--173,009.91-
    递延所得税负债增加638,593.91--610,500.57-
  存货的减少-5,448,608.09--12,902,152.47-
  经营性应收项目的减少17,963,630.29-23,323,171.25-
  经营性应付项目的增加3,798,378.12--2,966,734.78-
  现金的期末余额73,348,902.23-66,479,446.05-
  减:现金的期初余额66,479,446.05-65,446,953.94-
  现金及现金等价物的净增加额6,869,456.18-1,032,492.11-
公告日期2026-08-262026-04-282026-04-282025-10-27
审计意见(境内)标准无保留意见
TOP↑