当前位置:首页 - 行情中心 - 球冠电缆(920682) - 财务分析 - 现金流量表

球冠电缆

(920682)

  

流通市值:19.21亿  总市值:33.13亿
流通股本:1.88亿   总股本:3.24亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,678,658,313.151,587,750,140.73597,333,476.973,616,876,162.24
  收到的税费返还408,817.78408,817.7841,507.21-
  收到其他与经营活动有关的现金18,424,605.697,311,170.316,397,519.4424,366,226.91
  经营活动现金流入小计2,697,491,736.621,595,470,128.82603,772,503.623,641,242,389.15
  购买商品、接受劳务支付的现金2,706,025,446.011,648,179,013.79672,626,677.33,415,702,505.13
  支付给职工以及为职工支付的现金78,202,117.4854,894,049.0731,623,041.1897,696,042.7
  支付的各项税费30,744,434.5426,419,921.0824,781,920.0829,700,936.24
  支付其他与经营活动有关的现金84,166,167.2654,419,528.630,914,687.1894,725,007.38
  经营活动现金流出小计2,899,138,165.291,783,912,512.54759,946,325.743,637,824,491.45
  经营活动产生的现金流量净额-201,646,428.67-188,442,383.72-156,173,822.123,417,897.7
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额88,495.58--1,161,943.45
  投资活动现金流入的平衡项目0--0
  投资活动现金流入小计88,495.58--1,161,943.45
  购建固定资产、无形资产和其他长期资产支付的现金27,961,872.0420,957,984.9916,362,981.0442,595,507.57
  投资活动现金流出小计27,961,872.0420,957,984.9916,362,981.0442,595,507.57
  投资活动产生的现金流量净额-27,873,376.46-20,957,984.99-16,362,981.04-41,433,564.12
三、筹资活动产生的现金流量:
  取得借款收到的现金1,145,000,000925,000,000725,000,0001,147,164,996.18
  收到其他与筹资活动有关的现金65,200,60065,200,600-131,000,000
  筹资活动现金流入小计1,210,200,600990,200,600725,000,0001,278,164,996.18
  偿还债务支付的现金864,754,470739,594,470603,588,4701,087,400,000
  分配股利、利润或偿付利息支付的现金77,835,514.9170,562,452.738,229,272.14112,470,709.03
  支付其他与筹资活动有关的现金17,000,0005,000,0003,000,0009,200,600
  筹资活动现金流出小计959,589,984.91815,156,922.73614,817,742.141,209,071,309.03
  筹资活动产生的现金流量净额250,610,615.09175,043,677.27110,182,257.8669,093,687.15
四、汇率变动对现金及现金等价物的影响-25,695.91-4,845.3-32.921,335,313.56
五、现金及现金等价物净增加额21,065,114.05-34,361,536.74-62,354,578.2232,413,334.29
  加:期初现金及现金等价物余额158,630,050.25158,630,050.25208,630,050.25126,216,715.96
  期末现金及现金等价物余额179,695,164.3124,268,513.51146,275,472.03158,630,050.25
补充资料:
  净利润-52,813,011.54-132,916,429.19
  资产减值准备-279,334.49-352,586.43
  固定资产和投资性房地产折旧-16,247,938.5-33,959,297.52
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-16,247,938.5-33,959,297.52
  无形资产摊销-1,765,380.06-3,499,579.88
  固定资产报废损失-41,426.84-213,731.87
  财务费用-14,682,965.99-30,347,034.41
  递延所得税-2,099,416.06-179,623.11
  其中:递延所得税资产减少-2,099,416.06-179,623.11
  存货的减少--180,449,150.39-19,571,829.82
  经营性应收项目的减少--126,698,365.35--265,819,605.26
  经营性应付项目的增加-23,771,356.2-49,319,296.41
  现金的期末余额-124,268,513.51-158,630,050.25
  减:现金的期初余额-158,630,050.25-126,216,715.96
  现金及现金等价物的净增加额--34,361,536.74-32,413,334.29
公告日期2025-10-292025-08-222025-04-282025-03-28
审计意见(境内)标准无保留意见
TOP↑