当前位置:首页 - 行情中心 - 阿为特(920693) - 财务分析 - 现金流量表

阿为特

(920693)

  

流通市值:7.93亿  总市值:15.75亿
流通股本:3661.00万   总股本:7270.00万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金278,769,919.18181,881,329.8383,529,296.76291,283,482.14
  收到的税费返还15,011,288.228,831,846.574,226,767.128,800,809.24
  收到其他与经营活动有关的现金1,332,886.58332,707.4729,124.34,101,161.53
  经营活动现金流入小计295,114,093.98191,045,883.888,485,188.18304,185,452.91
  购买商品、接受劳务支付的现金169,774,245.35105,858,458.1445,418,820.52134,909,623.31
  支付给职工以及为职工支付的现金95,460,394.6663,827,961.8930,662,518.1791,042,310.15
  支付的各项税费7,073,546.545,281,234.022,998,731.099,183,642.82
  支付其他与经营活动有关的现金16,456,188.110,894,474.759,104,911.814,987,250.72
  经营活动现金流出小计288,764,374.65185,862,128.888,184,981.58250,122,827
  经营活动产生的现金流量净额6,349,719.335,183,755300,206.654,062,625.91
二、投资活动产生的现金流量:
  取得投资收益收到的现金---1,017,556.93
  处置固定资产、无形资产和其他长期资产收回的现金净额95,00093,70053,700411,500
  收到的其他与投资活动有关的现金---49,000,000
  投资活动现金流入小计95,00093,70053,70050,429,056.93
  购建固定资产、无形资产和其他长期资产支付的现金66,143,990.2953,847,669.0227,944,172.8856,194,612.9
  取得子公司及其他营业单位支付的现金---14,839,885.24
  支付其他与投资活动有关的现金---27,000,000
  投资活动现金流出小计66,143,990.2953,847,669.0227,944,172.8898,034,498.14
  投资活动产生的现金流量净额-66,048,990.29-53,753,969.02-27,890,472.88-47,605,441.21
三、筹资活动产生的现金流量:
  吸收投资收到的现金---2,056,162.5
  其中:子公司吸收少数股东投资收到的现金---2,056,162.5
  取得借款收到的现金69,318,176.444,321,017.2234,855,561.076,000,000
  收到其他与筹资活动有关的现金3,791,812.842,074,896.63-524,462.24
  筹资活动现金流入小计73,109,989.2446,395,913.8534,855,561.078,580,624.74
  偿还债务支付的现金7,564,611.793,578,582.623,158,117.198,073,811.69
  分配股利、利润或偿付利息支付的现金3,637,036.513,314,301.49475,479.655,297,595.03
  其中:子公司支付给少数股东的股利、利润--350,000-
  支付其他与筹资活动有关的现金3,520,717.933,010,550.532,144,595.5816,539,360.99
  筹资活动现金流出小计14,722,366.239,903,434.645,778,192.4229,910,767.71
  筹资活动产生的现金流量净额58,387,623.0136,492,479.2129,077,368.65-21,330,142.97
四、汇率变动对现金及现金等价物的影响-1,790,648.43-1,235,075.84-795,772.42132,103.81
五、现金及现金等价物净增加额-3,102,296.38-13,312,810.65691,329.95-14,740,854.46
  加:期初现金及现金等价物余额51,666,458.9351,666,458.9351,666,458.9366,407,313.39
  期末现金及现金等价物余额48,564,162.5538,353,648.2852,357,788.8851,666,458.93
补充资料:
  净利润-1,110,145.99-3,296,890.46
  资产减值准备--3,630,961.58-1,497,616.76
  固定资产和投资性房地产折旧-11,784,161.07-17,310,060.7
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-11,784,161.07-17,310,060.7
  无形资产摊销-330,067.44-722,964.56
  长期待摊费用摊销-791,464.06-1,094,795.95
  处置固定资产、无形资产和其他长期资产的损失--30,096.14-165,887.07
  公允价值变动损失-0--
  财务费用-3,079,670.1-1,167,614.11
  投资损失-0--841,200.79
  递延所得税--3,801,546.58--957,084.1
  其中:递延所得税资产减少--3,241,977.19--2,487,736.02
    递延所得税负债增加--559,569.39-1,530,651.92
  存货的减少--8,549,116.52-2,634,420.72
  经营性应收项目的减少--22,529,926.47--6,455,798.37
  经营性应付项目的增加-25,020,689.19-26,039,121.46
  其他--677,185.74-2,988,238
  不涉及现金收支的投资和筹资活动金额其他项目---10,773,743.94
  现金的期末余额-38,353,648.28-51,666,458.93
  减:现金的期初余额-51,666,458.93-66,407,313.39
  现金及现金等价物的净增加额--13,312,810.65--14,740,854.46
公告日期2026-10-282026-08-252026-04-282026-04-15
审计意见(境内)标准无保留意见
TOP↑