当前位置:首页 - 行情中心 - 广脉科技(920924) - 财务分析 - 现金流量表

广脉科技

(920924)

  

流通市值:9.56亿  总市值:15.70亿
流通股本:6537.21万   总股本:1.07亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金258,908,056.57144,721,402.53404,044,577.59294,311,485.79
  收到其他与经营活动有关的现金4,975,785.311,283,638.4751,053,233.8441,709,869.64
  经营活动现金流入小计263,883,841.88146,005,041455,097,811.43336,021,355.43
  购买商品、接受劳务支付的现金162,327,925.0896,848,893.95307,302,354.61216,468,243.52
  支付给职工以及为职工支付的现金29,158,307.2913,095,131.8655,100,065.7742,479,764.78
  支付的各项税费7,347,457.453,534,813.946,116,123.025,756,740.84
  支付其他与经营活动有关的现金13,784,731.394,585,719.130,099,176.7319,378,364.63
  经营活动现金流出小计212,618,421.21118,064,558.85398,617,720.13284,083,113.77
  经营活动产生的现金流量净额51,265,420.6727,940,482.1556,480,091.351,938,241.66
二、投资活动产生的现金流量:
  取得投资收益收到的现金24,299.7816,627.9212,725.8512,725.85
  处置固定资产、无形资产和其他长期资产收回的现金净额10,633,821.848,610,000137,359.2217,000
  收到的其他与投资活动有关的现金82,470,265.0854,221,481.0419,009,653.0318,887,952.4
  投资活动现金流入小计93,128,386.762,848,108.9619,159,738.118,917,678.25
  购建固定资产、无形资产和其他长期资产支付的现金17,662,461.1516,454,683.6191,849,328.3991,553,368.87
  支付其他与投资活动有关的现金82,030,00054,000,00018,500,00018,500,000
  投资活动现金流出小计99,692,461.1570,454,683.61110,349,328.39110,053,368.87
  投资活动产生的现金流量净额-6,564,074.45-7,606,574.65-91,189,590.29-91,135,690.62
三、筹资活动产生的现金流量:
  取得借款收到的现金237,180,666.16161,080,666.16233,168,928.23186,137,084.64
  收到其他与筹资活动有关的现金--1,387,461.52-
  筹资活动现金流入小计237,180,666.16161,080,666.16234,556,389.75186,137,084.64
  偿还债务支付的现金253,800,886.82166,000,886.82152,289,395121,883,500
  分配股利、利润或偿付利息支付的现金5,671,176.741,849,079.912,863,322.7611,014,418.61
  支付其他与筹资活动有关的现金16,612,291.5611,471,323.2417,182,140.8913,221,411.22
  筹资活动现金流出小计276,084,355.12179,321,289.96182,334,858.65146,119,329.83
  筹资活动产生的现金流量净额-38,903,688.96-18,240,623.852,221,531.140,017,754.81
五、现金及现金等价物净增加额5,797,657.262,093,283.717,512,032.11820,305.85
  加:期初现金及现金等价物余额37,077,447.4737,077,447.4719,565,415.3619,565,415.36
  期末现金及现金等价物余额42,875,104.7339,170,731.1737,077,447.4720,385,721.21
补充资料:
  净利润7,595,861.72-17,174,953.55-
  资产减值准备--660,096.14-
  固定资产和投资性房地产折旧36,886,279.43-57,876,298.25-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧36,886,279.43-57,876,298.25-
  无形资产摊销237,189.29-386,090.35-
  处置固定资产、无形资产和其他长期资产的损失1,433,261.86--50,955.24-
  固定资产报废损失283.3--10,237.7-
  财务费用4,528,694.63-9,795,278.08-
  投资损失-24,299.78--12,725.85-
  递延所得税379,961.08--1,456,544.38-
  其中:递延所得税资产减少379,961.08--1,456,544.38-
  存货的减少-32,220,665.72--23,123,986.33-
  经营性应收项目的减少59,535,838.87--38,081,157.26-
  经营性应付项目的增加-25,763,502.28-24,146,070.8-
  其他1,110,971.48-1,812,579.49-
  现金的期末余额42,875,104.73-37,077,447.47-
  减:现金的期初余额37,077,447.47-19,565,415.36-
  现金及现金等价物的净增加额5,797,657.26-17,512,032.11-
公告日期2026-08-252026-04-272026-04-222025-10-28
审计意见(境内)标准无保留意见
TOP↑