当前位置:首页 - 行情中心 - 广脉科技(920924) - 财务分析 - 现金流量表

广脉科技

(920924)

  

流通市值:8.26亿  总市值:13.54亿
流通股本:6541.41万   总股本:1.07亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金338,349,904.87258,908,056.57144,721,402.53404,044,577.59
  收到其他与经营活动有关的现金8,223,003.24,975,785.311,283,638.4751,053,233.84
  经营活动现金流入小计346,572,908.07263,883,841.88146,005,041455,097,811.43
  购买商品、接受劳务支付的现金232,348,535.85162,327,925.0896,848,893.95307,302,354.61
  支付给职工以及为职工支付的现金40,503,068.5629,158,307.2913,095,131.8655,100,065.77
  支付的各项税费7,942,115.127,347,457.453,534,813.946,116,123.02
  支付其他与经营活动有关的现金25,337,766.0713,784,731.394,585,719.130,099,176.73
  经营活动现金流出小计306,131,485.6212,618,421.21118,064,558.85398,617,720.13
  经营活动产生的现金流量净额40,441,422.4751,265,420.6727,940,482.1556,480,091.3
二、投资活动产生的现金流量:
  取得投资收益收到的现金25,986.4324,299.7816,627.9212,725.85
  处置固定资产、无形资产和其他长期资产收回的现金净额31,223,821.8410,633,821.848,610,000137,359.22
  收到的其他与投资活动有关的现金87,666,933.0382,470,265.0854,221,481.0419,009,653.03
  投资活动现金流入小计118,916,741.393,128,386.762,848,108.9619,159,738.1
  购建固定资产、无形资产和其他长期资产支付的现金19,833,816.8717,662,461.1516,454,683.6191,849,328.39
  取得子公司及其他营业单位支付的现金485,178.07---
  支付其他与投资活动有关的现金87,030,00082,030,00054,000,00018,500,000
  投资活动现金流出小计107,348,994.9499,692,461.1570,454,683.61110,349,328.39
  投资活动产生的现金流量净额11,567,746.36-6,564,074.45-7,606,574.65-91,189,590.29
三、筹资活动产生的现金流量:
  取得借款收到的现金279,165,094.73237,180,666.16161,080,666.16233,168,928.23
  收到其他与筹资活动有关的现金367,152.65--1,387,461.52
  筹资活动现金流入小计279,532,247.38237,180,666.16161,080,666.16234,556,389.75
  偿还债务支付的现金291,900,886.82253,800,886.82166,000,886.82152,289,395
  分配股利、利润或偿付利息支付的现金7,156,718.125,671,176.741,849,079.912,863,322.76
  支付其他与筹资活动有关的现金19,908,793.2516,612,291.5611,471,323.2417,182,140.89
  筹资活动现金流出小计318,966,398.19276,084,355.12179,321,289.96182,334,858.65
  筹资活动产生的现金流量净额-39,434,150.81-38,903,688.96-18,240,623.852,221,531.1
五、现金及现金等价物净增加额12,575,018.025,797,657.262,093,283.717,512,032.11
  加:期初现金及现金等价物余额37,077,447.4737,077,447.4737,077,447.4719,565,415.36
  期末现金及现金等价物余额49,652,465.4942,875,104.7339,170,731.1737,077,447.47
补充资料:
  净利润-7,595,861.72-17,174,953.55
  资产减值准备---660,096.14
  固定资产和投资性房地产折旧-36,886,279.43-57,876,298.25
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-36,886,279.43-57,876,298.25
  无形资产摊销-237,189.29-386,090.35
  处置固定资产、无形资产和其他长期资产的损失-1,433,261.86--50,955.24
  固定资产报废损失-283.3--10,237.7
  财务费用-4,528,694.63-9,795,278.08
  投资损失--24,299.78--12,725.85
  递延所得税-379,961.08--1,456,544.38
  其中:递延所得税资产减少-379,961.08--1,456,544.38
  存货的减少--32,220,665.72--23,123,986.33
  经营性应收项目的减少-59,535,838.87--38,081,157.26
  经营性应付项目的增加--25,763,502.28-24,146,070.8
  其他-1,110,971.48-1,812,579.49
  现金的期末余额-42,875,104.73-37,077,447.47
  减:现金的期初余额-37,077,447.47-19,565,415.36
  现金及现金等价物的净增加额-5,797,657.26-17,512,032.11
公告日期2026-10-262026-08-252026-04-272026-04-22
审计意见(境内)标准无保留意见
TOP↑