当前位置:首页 - 行情中心 - 国子软件(920953) - 财务分析 - 现金流量表

国子软件

(920953)

  

流通市值:13.18亿  总市值:28.20亿
流通股本:5988.58万   总股本:1.28亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金118,579,842.7274,452,448.3629,144,070.72245,878,926.91
  收到的税费返还3,347,846.562,864,121.572,218,367.154,099,934.56
  收到其他与经营活动有关的现金4,282,823.012,149,227.21,381,281.8112,568,972.6
  经营活动现金流入小计126,210,512.2979,465,797.1332,743,719.68262,547,834.07
  购买商品、接受劳务支付的现金30,665,009.1222,967,747.2312,043,882.7867,179,253.55
  支付给职工以及为职工支付的现金97,181,525.1267,878,924.4540,019,131.5143,709,925.16
  支付的各项税费32,258,627.1728,416,088.0426,440,543.7133,699,231.14
  支付其他与经营活动有关的现金28,932,423.419,140,501.649,399,582.4717,454,333.41
  经营活动现金流出小计189,037,584.81138,403,261.3687,903,140.46262,042,743.26
  经营活动产生的现金流量净额-62,827,072.52-58,937,464.23-55,159,420.78505,090.81
二、投资活动产生的现金流量:
  收回投资收到的现金724,706,661.78495,910,960.55296,089,408.1545,871,618.42
  取得投资收益收到的现金2,005,654.44953,840.72632,392.673,498,444.97
  投资活动现金流入小计726,712,316.22496,864,801.27296,721,800.77549,370,063.39
  购建固定资产、无形资产和其他长期资产支付的现金452,895.3136,72064,0002,003,271.85
  投资支付的现金679,300,000459,600,000263,000,000618,391,777.78
  取得子公司及其他营业单位支付的现金---2,642,080.07
  投资活动现金流出小计679,752,895.3459,736,720263,064,000623,037,129.7
  投资活动产生的现金流量净额46,959,420.9237,128,081.2733,657,800.77-73,667,066.31
三、筹资活动产生的现金流量:
  取得借款收到的现金---11,300,000
  筹资活动现金流入平衡项目---0
  筹资活动现金流入小计---11,300,000
  偿还债务支付的现金---11,300,000
  分配股利、利润或偿付利息支付的现金16,220,295.82--16,358,795.25
  支付其他与筹资活动有关的现金---28,301.89
  筹资活动现金流出平衡项目0--0
  筹资活动现金流出小计16,220,295.82--27,687,097.14
  筹资活动产生的现金流量净额平衡项目0--0
  筹资活动产生的现金流量净额-16,220,295.82---16,387,097.14
五、现金及现金等价物净增加额-32,087,947.42-21,809,382.96-21,501,620.01-89,549,072.64
  加:期初现金及现金等价物余额52,378,317.1452,378,317.1452,378,317.14141,927,389.78
  期末现金及现金等价物余额20,290,369.7230,568,934.1830,876,697.1352,378,317.14
补充资料:
  净利润-12,681,926.56-67,274,458.96
  资产减值准备-48,298.21-360,006.55
  固定资产和投资性房地产折旧-2,242,572.52-4,524,488.45
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,242,572.52-4,524,488.45
  无形资产摊销-52,489.55-26,244.78
  财务费用---63,845.84
  投资损失--1,389,139.82--2,808,972.11
  递延所得税--676,644.26--5,360,915.25
  其中:递延所得税资产减少--672,707.55--5,323,166.98
    递延所得税负债增加--3,936.71--37,748.27
  存货的减少--3,172,308.65--2,949,867.68
  经营性应收项目的减少--44,827,109.64--108,685,244.9
  经营性应付项目的增加--29,508,868.61-17,672,133.56
  其他-1,001,782.58-4,283,376.09
  现金的期末余额-30,568,934.18-52,378,317.14
  减:现金的期初余额-52,378,317.14-141,927,389.78
  现金及现金等价物的净增加额--21,809,382.96--89,549,072.64
公告日期2026-10-292026-08-202026-04-292026-04-21
审计意见(境内)标准无保留意见
TOP↑