当前位置:首页 - 行情中心 - 天马新材(920971) - 财务分析 - 现金流量表

天马新材

(920971)

  

流通市值:17.95亿  总市值:21.77亿
流通股本:8570.28万   总股本:1.04亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金188,445,929.64111,099,289.2740,448,705.02271,080,252.61
  收到的税费返还1,772,187.71---
  收到其他与经营活动有关的现金319,384.04163,414.32158,883.7613,964,030.22
  经营活动现金流入小计190,537,501.39111,262,703.5940,607,588.78285,044,282.83
  购买商品、接受劳务支付的现金145,003,138.9498,152,232.8627,859,293.18216,886,740.15
  支付给职工以及为职工支付的现金21,078,683.613,972,267.136,626,539.225,516,793.71
  支付的各项税费5,160,772.763,140,962.47533,783.2610,550,805.28
  支付其他与经营活动有关的现金4,267,754.633,630,860.613,293,285.713,211,746.46
  经营活动现金流出小计175,510,349.93118,896,323.0738,312,901.34266,166,085.6
  经营活动产生的现金流量净额15,027,151.46-7,633,619.482,294,687.4418,878,197.23
二、投资活动产生的现金流量:
  收回投资收到的现金85,864,138.8938,711,098.89-121,334,000
  取得投资收益收到的现金1,614,599.73616,401.08-1,524,109.92
  处置固定资产、无形资产和其他长期资产收回的现金净额---16,000
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计87,478,738.6239,327,499.97-122,874,109.92
  购建固定资产、无形资产和其他长期资产支付的现金12,269,205.415,184,540.412,451,871.0718,910,992.68
  投资支付的现金89,980,019.9815,000,000-110,864,138.89
  支付其他与投资活动有关的现金19,980.02---
  投资活动现金流出小计102,269,205.4120,184,540.412,451,871.07129,775,131.57
  投资活动产生的现金流量净额-14,790,466.7919,142,959.56-2,451,871.07-6,901,021.65
三、筹资活动产生的现金流量:
  取得借款收到的现金56,400,00036,400,0006,000,00089,590,352.5
  收到其他与筹资活动有关的现金3,838,331.053,555,792.392,087,319.82-
  筹资活动现金流入小计60,238,331.0539,955,792.398,087,319.8289,590,352.5
  偿还债务支付的现金30,400,00015,400,0008,000,00081,102,517.5
  分配股利、利润或偿付利息支付的现金22,252,654.0921,924,607.13127,862.2322,006,986.94
  支付其他与筹资活动有关的现金4,312,0004,312,000-3,910,000
  筹资活动现金流出小计56,964,654.0941,636,607.138,127,862.23107,019,504.44
  筹资活动产生的现金流量净额3,273,676.96-1,680,814.74-40,542.41-17,429,151.94
五、现金及现金等价物净增加额3,510,361.639,828,525.34-197,726.04-5,451,976.36
  加:期初现金及现金等价物余额9,624,612.629,624,612.629,624,612.6215,076,588.98
  期末现金及现金等价物余额13,134,974.2519,453,137.969,426,886.589,624,612.62
补充资料:
  净利润-12,417,263.56-38,164,172.88
  资产减值准备-403,308.59-357,854.58
  固定资产和投资性房地产折旧-11,141,102-20,983,723.33
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-11,141,102-20,983,723.33
  无形资产摊销-309,805.56-619,611.12
  长期待摊费用摊销-283,085.7-640,579.16
  固定资产报废损失----11,830.23
  财务费用-1,106,024.81-1,543,092.56
  投资损失--968,738.1--1,533,359.53
  递延所得税-478,672.66-5,541,120.46
  其中:递延所得税资产减少-439,064.04-2,724,602.79
    递延所得税负债增加-39,608.62-2,816,517.67
  存货的减少--14,095,749.03--26,334,776.24
  经营性应收项目的减少--2,353,953.65-619,446.37
  经营性应付项目的增加--16,786,969.93--31,079,831.81
  其他---10,409,730.3
  现金的期末余额-19,453,137.96-9,624,612.62
  减:现金的期初余额-9,624,612.62-15,076,588.98
  现金及现金等价物的净增加额-9,828,525.34--5,451,976.36
公告日期2026-10-272026-08-252026-04-282026-03-31
审计意见(境内)标准无保留意见
TOP↑