流通市值:126.94亿 | 总市值:129.90亿 | ||
流通股本:10.58亿 | 总股本:10.83亿 |
报告期 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、营业总收入 | 16,963,593,887.39 | 13,520,420,467.82 | 9,061,263,220.34 | 4,197,783,717.83 |
营业收入 | 16,963,593,887.39 | 13,520,420,467.82 | 9,061,263,220.34 | 4,197,783,717.83 |
利息收入 | - | - | - | 0 |
已赚保费 | - | - | - | 0 |
手续费及佣金收入 | - | - | - | 0 |
二、营业总成本 | 16,420,117,966.85 | 12,940,658,767.59 | 8,609,611,445.82 | 4,158,176,530.05 |
营业成本 | 14,632,005,601.52 | 11,595,069,705.76 | 7,789,950,638.63 | 3,750,101,741.54 |
利息支出 | - | - | - | 0 |
手续费及佣金支出 | - | - | - | 0 |
退保金 | - | - | - | 0 |
赔付支出净额 | - | - | - | 0 |
提取保险合同准备金净额 | - | - | - | 0 |
保单红利支出 | - | - | - | 0 |
分保费用 | - | - | - | 0 |
税金及附加 | 81,742,771.97 | 49,446,855.1 | 30,862,469.19 | 17,516,499.91 |
销售费用 | 131,718,656.84 | 91,913,474.12 | 61,587,397.88 | 29,050,309.76 |
管理费用 | 624,633,927.79 | 423,564,917.62 | 299,882,321.77 | 192,095,680.57 |
研发费用 | 813,470,160.02 | 655,942,507.47 | 356,872,167.29 | 123,646,881.32 |
财务费用 | 136,546,848.71 | 124,721,307.52 | 70,456,451.06 | 45,765,416.95 |
其中:利息费用 | 227,268,771.71 | 193,332,685.94 | 121,189,992.52 | 59,807,384.35 |
其中:利息收入 | 51,933,959.06 | 41,969,382.21 | 25,208,157.73 | 12,049,435.96 |
加:公允价值变动收益 | - | - | - | 0 |
加:投资收益 | 376,442,949.18 | 305,744,668.28 | 172,518,277.59 | 134,403,423.47 |
净敞口套期收益 | - | - | - | 0 |
汇兑收益 | - | - | - | 0 |
资产处置收益 | 46,754,471.25 | 49,688,981.15 | 56,263,397 | 23,567,393.5 |
资产减值损失(新) | -161,232,045.61 | -17,666,368.41 | -21,267,507.69 | -25,364,739.84 |
信用减值损失(新) | -7,495,035.03 | -11,864,610.63 | -8,855,455.01 | 355,819.71 |
其他收益 | 148,888,622 | 143,557,834.73 | 100,131,100.11 | 53,524,046.24 |
营业利润平衡项目 | 0 | 0 | 0 | 0 |
四、营业利润 | 946,834,882.33 | 1,049,222,205.35 | 750,441,586.52 | 226,093,130.86 |
加:营业外收入 | 85,783,897.3 | 79,071,295.04 | 23,615,072.92 | 8,756,872.91 |
减:营业外支出 | 31,775,808.84 | 20,006,458.37 | 10,482,775.84 | 5,213,226.79 |
利润总额平衡项目 | 0 | 0 | 0 | 0 |
五、利润总额 | 1,000,842,970.79 | 1,108,287,042.02 | 763,573,883.6 | 229,636,776.98 |
减:所得税费用 | 107,119,729.92 | 104,797,811.7 | 70,237,595.11 | 34,952,289.13 |
六、净利润 | 893,723,240.87 | 1,003,489,230.32 | 693,336,288.49 | 194,684,487.85 |
持续经营净利润 | 893,723,240.87 | 1,003,489,230.32 | 693,336,288.49 | 194,684,487.85 |
归属于母公司股东的净利润 | 652,544,554.42 | 758,409,690.57 | 539,824,588.56 | 136,816,124.18 |
少数股东损益 | 241,178,686.45 | 245,079,539.75 | 153,511,699.93 | 57,868,363.67 |
(一)基本每股收益 | 0.61 | 0.71 | 0.51 | 0.13 |
(二)稀释每股收益 | 0.61 | 0.71 | 0.51 | 0.13 |
八、其他综合收益 | 2,493,411.45 | 2,526,765.4 | 2,539,700 | 2,539,700 |
归属于母公司股东的其他综合收益 | 2,493,411.45 | 2,526,765.4 | 2,539,700 | 2,539,700 |
九、综合收益总额 | 896,216,652.32 | 1,006,015,995.72 | 695,875,988.49 | 197,224,187.85 |
归属于母公司股东的综合收益总额 | 655,037,965.87 | 760,936,455.97 | 542,364,288.56 | 139,355,824.18 |
归属于少数股东的综合收益总额 | 241,178,686.45 | 245,079,539.75 | 153,511,699.93 | 57,868,363.67 |
公告日期 | 2025-04-03 | 2024-10-29 | 2024-08-26 | 2024-04-27 |
审计意见(境内) | 标准无保留意见 |