当前位置:首页 - 行情中心 - 海安集团(001233) - 财务分析 - 利润表

海安集团

(001233)

  

流通市值:25.89亿  总市值:127.65亿
流通股本:3771.31万   总股本:1.86亿

利润表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、营业总收入1,803,379,241.641,116,923,730.51474,235,070.542,232,180,657.28
  营业收入1,803,379,241.641,116,923,730.51474,235,070.542,232,180,657.28
  利息收入-0--
  已赚保费-0--
  手续费及佣金收入-0--
二、营业总成本1,395,044,341.04893,904,056.49405,033,571.31,586,755,425.2
  营业成本1,058,061,288.08661,882,645.08292,568,141.031,244,832,052.41
  利息支出-0--
  手续费及佣金支出-0--
  退保金-0--
  赔付支出净额-0--
  提取保险合同准备金净额-0--
  保单红利支出-0--
  分保费用-0--
  税金及附加23,606,119.5915,607,671.67,051,288.7729,785,189.71
  销售费用82,044,117.8254,972,312.0426,035,890.21112,966,011.4
  管理费用123,712,805.3288,208,533.4144,583,315.88162,247,350.43
  研发费用52,436,722.4533,627,486.8916,672,762.7470,903,441.46
  财务费用55,183,287.7839,605,407.4718,122,172.67-33,978,620.21
  其中:利息费用9,070,2395,271,279.162,173,904.726,434,974.05
  其中:利息收入11,079,200.457,771,376.523,558,106.318,396,126.54
三、其他经营收益
  加:公允价值变动收益16,975,311.369,839,041.094,888,356.16-
  加:投资收益-2,299,048.75-975,587.41-413,630.65-259,614.15
  资产处置收益6,443,903.836,463,272.442,168.413,316,115.66
  资产减值损失(新)-181,844.73-170,747.5-22,450.12-36,411.6
  信用减值损失(新)-27,892,563.93-12,230,660.71-3,678.8-17,167,545.94
  其他收益6,937,033.556,397,174.511,049,129.3431,943,691.94
四、营业利润408,317,691.93232,342,166.4474,701,393.58663,221,467.99
  加:营业外收入8,617,520.7351,210.0549,840.147,924.26
  减:营业外支出7,585,526.66283,031.65274,431.111,527,906.84
五、利润总额409,349,686232,110,344.8474,476,802.57661,741,485.41
  减:所得税费用90,421,442.9848,368,045.3121,347,268.28102,113,066.03
六、净利润318,928,243.02183,742,299.5353,129,534.29559,628,419.38
(一)按经营持续性分类
  持续经营净利润318,928,243.02183,742,299.5353,129,534.29559,628,419.38
  终止经营净利润-0--
(二)按所有权归属分类
  归属于母公司股东的净利润318,928,243.02183,742,299.5353,129,534.29559,628,419.38
  少数股东损益-0--
  扣除非经常损益后的净利润294,944,443.88165,533,962.0649,147,645.82534,528,513.6
七、每股收益
  (一)基本每股收益1.720.990.293.9
  (二)稀释每股收益1.720.990.293.9
八、其他综合收益-15,327,211.6-5,336,481.91-8,015,916.16-13,465,771.77
  归属于母公司股东的其他综合收益-15,327,211.6-5,336,481.91-8,015,916.16-13,465,771.77
九、综合收益总额303,601,031.42178,405,817.6245,113,618.13546,162,647.61
  归属于母公司股东的综合收益总额303,601,031.42178,405,817.6245,113,618.13546,162,647.61
  归属于少数股东的综合收益总额-00-
公告日期2026-10-282026-08-272026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑